XML 13 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,196 $ 11,655 $ 10,344 $ 11,514 $ 11,514
Charge offs 763 805 1,479 1,200 3,495
Recoveries 75 694 143 830 1,175
Provision for loan losses 400 100 900 500 1,150
Ending balance 9,908 11,644 9,908 11,644 10,344
Ending balance specifically evaluated for impairment 1,307 3,146 1,307 3,146 1,803
Ending balance collectively evaluated for impairment 8,601 8,498 8,601 8,498 8,541
Total 963,109 891,864 963,109 891,864 917,564
Ending balance specifically evaluated for impairment 32,748 38,255 32,748 38,255 35,862
Ending balance collectively evaluated for impairment 930,361 853,609 930,361 853,609 881,702
Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,117 4,500 3,532 4,602 4,602
Charge offs 0 295 122 315 1,205
Recoveries 0 1 0 2 144
Provision for loan losses (174) 30 (467) (53) (9)
Ending balance 2,943 4,236 2,943 4,236 3,532
Ending balance specifically evaluated for impairment 225 1,150 225 1,150 346
Ending balance collectively evaluated for impairment 2,718 3,086 2,718 3,086 3,186
Total 249,414 245,660 249,414 245,660 242,311
Ending balance specifically evaluated for impairment 12,566 14,803 12,566 14,803 13,304
Ending balance collectively evaluated for impairment 236,848 230,857 236,848 230,857 229,007
Commercial construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 807 590 823 575 575
Charge offs 9 0 9 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (93) 110 (109) 125 248
Ending balance 705 700 705 700 823
Ending balance specifically evaluated for impairment 275 487 275 487 413
Ending balance collectively evaluated for impairment 430 213 430 213 410
Total 39,504 17,084 39,504 17,084 30,932
Ending balance specifically evaluated for impairment 989 1,492 989 1,492 1,380
Ending balance collectively evaluated for impairment 38,515 15,592 38,515 15,592 29,552
Commercial other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,714 2,241 1,505 2,276 2,276
Charge offs 484 1 486 175 989
Recoveries 11 641 15 705 758
Provision for loan losses 430 (738) 637 (663) (540)
Ending balance 1,671 2,143 1,671 2,143 1,505
Ending balance specifically evaluated for impairment 275 830 275 830 129
Ending balance collectively evaluated for impairment 1,396 1,313 1,396 1,313 1,376
Total 128,249 104,234 128,249 104,234 104,531
Ending balance specifically evaluated for impairment 2,106 4,325 2,106 4,325 2,942
Ending balance collectively evaluated for impairment 126,143 99,909 126,143 99,909 101,589
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 16 15 15 15 15
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 1 1 1 0
Ending balance 16 16 16 16 15
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16 16 16 16 15
Total 22,821 17,893 22,821 17,893 20,424
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 22,821 17,893 22,821 17,893 20,424
Residential term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,108 1,232 1,185 1,099 1,099
Charge offs 66 219 149 338 699
Recoveries 27 4 33 8 36
Provision for loan losses 115 247 115 495 749
Ending balance 1,184 1,264 1,184 1,264 1,185
Ending balance specifically evaluated for impairment 501 606 501 606 519
Ending balance collectively evaluated for impairment 683 658 683 658 666
Total 378,090 379,027 378,090 379,027 384,032
Ending balance specifically evaluated for impairment 15,420 16,102 15,420 16,102 16,123
Ending balance collectively evaluated for impairment 362,670 362,925 362,670 362,925 367,909
Residential construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 23 22 20 21 21
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 25
Provision for loan losses 4 1 7 2 (26)
Ending balance 27 23 27 23 20
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 27 23 27 23 20
Total 14,215 13,253 14,215 13,253 12,160
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 14,215 13,253 14,215 13,253 12,160
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,044 708 1,060 675 675
Charge offs 61 141 508 153 153
Recoveries 8 1 30 2 16
Provision for loan losses (73) 185 336 229 522
Ending balance 918 753 918 753 1,060
Ending balance specifically evaluated for impairment 31 73 31 73 396
Ending balance collectively evaluated for impairment 887 680 887 680 664
Total 108,788 97,821 108,788 97,821 103,521
Ending balance specifically evaluated for impairment 1,572 1,533 1,572 1,533 2,087
Ending balance collectively evaluated for impairment 107,216 96,288 107,216 96,288 101,434
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 526 517 542 573 573
Charge offs 143 149 205 219 449
Recoveries 29 47 65 113 196
Provision for loan losses 168 167 178 115 222
Ending balance 580 582 580 582 542
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 580 582 580 582 542
Total 22,028 16,892 22,028 16,892 19,653
Ending balance specifically evaluated for impairment 95 0 95 0 26
Ending balance collectively evaluated for impairment 21,933 16,892 21,933 16,892 19,627
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,841 1,830 1,662 1,678 1,678
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 23 97 202 249 (16)
Ending balance 1,864 1,927 1,864 1,927 1,662
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,864 1,927 1,864 1,927 1,662
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0