XML 81 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
184,865,000

 
$
2,921,000

 
$
(276,000
)
 
$
187,510,000

State and political subdivisions
24,372,000

 
1,104,000

 
(186,000
)
 
25,290,000

Other equity securities
3,129,000

 
40,000

 
(36,000
)
 
3,133,000

 
$
212,366,000

 
$
4,065,000

 
$
(498,000
)
 
$
215,933,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
75,991,000

 
$
22,000

 
$
(1,571,000
)
 
$
74,442,000

Mortgage-backed securities
45,287,000

 
1,744,000

 
(53,000
)
 
46,978,000

State and political subdivisions
123,744,000

 
3,031,000

 
(151,000
)
 
126,624,000

Corporate securities
300,000

 

 

 
300,000

 
$
245,322,000

 
$
4,797,000

 
$
(1,775,000
)
 
$
248,344,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2014:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
149,796,000

 
$
2,637,000

 
$
(578,000
)
 
$
151,855,000

State and political subdivisions
29,094,000

 
1,865,000

 
(104,000
)
 
30,855,000

Other equity securities
2,490,000

 
65,000

 
(4,000
)
 
2,551,000

 
$
181,380,000

 
$
4,567,000

 
$
(686,000
)
 
$
185,261,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
92,341,000

 
$
54,000

 
$
(2,066,000
)
 
$
90,329,000

Mortgage-backed securities
57,003,000

 
1,830,000

 
(116,000
)
 
58,717,000

State and political subdivisions
126,275,000

 
4,114,000

 
(31,000
)
 
130,358,000

Corporate securities
300,000

 

 

 
300,000

 
$
275,919,000

 
$
5,998,000

 
$
(2,213,000
)
 
$
279,704,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2014:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
157,420,000

 
$
2,109,000

 
$
(1,779,000
)
 
$
157,750,000

State and political subdivisions
29,099,000

 
1,785,000

 
(265,000
)
 
30,619,000

Other equity securities
2,514,000

 
53,000

 
(16,000
)
 
2,551,000

 
$
189,033,000

 
$
3,947,000

 
$
(2,060,000
)
 
$
190,920,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
92,332,000

 
$
2,000

 
$
(5,271,000
)
 
$
87,063,000

Mortgage-backed securities
61,138,000

 
1,695,000

 
(587,000
)
 
62,246,000

State and political subdivisions
127,970,000

 
3,238,000

 
(38,000
)
 
131,170,000

Corporate securities
300,000

 

 

 
300,000

 
$
281,740,000

 
$
4,935,000

 
$
(5,896,000
)
 
$
280,779,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
926,000

 
$
937,000

 
$
1,362,000

 
$
1,378,000

Due in 1 to 5 years
8,867,000

 
9,077,000

 
6,861,000

 
7,140,000

Due in 5 to 10 years
9,459,000

 
9,872,000

 
49,095,000

 
50,778,000

Due after 10 years
189,985,000

 
192,914,000

 
188,004,000

 
189,048,000

Equity securities
3,129,000

 
3,133,000

 

 

 
$
212,366,000

 
$
215,933,000

 
$
245,322,000

 
$
248,344,000


The following table summarizes the contractual maturities of investment securities at December 31, 2014:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,309,000

 
$
2,329,000

 
$
1,693,000

 
$
1,713,000

Due in 1 to 5 years
15,200,000

 
15,499,000

 
8,467,000

 
8,702,000

Due in 5 to 10 years
18,547,000

 
19,124,000

 
50,629,000

 
52,717,000

Due after 10 years
142,834,000

 
145,758,000

 
215,130,000

 
216,572,000

Equity securities
2,490,000

 
2,551,000

 

 

 
$
181,380,000

 
$
185,261,000

 
$
275,919,000

 
$
279,704,000


The following table summarizes the contractual maturities of investment securities at September 30, 2014:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,502,000

 
$
2,533,000

 
$
1,778,000

 
$
1,792,000

Due in 1 to 5 years
16,076,000

 
16,399,000

 
9,380,000

 
9,669,000

Due in 5 to 10 years
17,710,000

 
17,991,000

 
51,620,000

 
53,271,000

Due after 10 years
150,231,000

 
151,446,000

 
218,962,000

 
216,047,000

Equity securities
2,514,000

 
2,551,000

 

 

 
$
189,033,000

 
$
190,920,000

 
$
281,740,000

 
$
280,779,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for the nine months and quarters ended September 30, 2015 and 2014:
 
For the nine months ended September 30,
 
For the quarters ended September 30,
 
2015
 
2014
 
2015
 
2014
Proceeds from sales of securities
$
35,466,000

 
$
15,557,000

 
$
1,000

 
$
15,557,000

Gross realized gains
1,396,000

 
1,145,000

 
1,000

 
1,105,000

Gross realized losses

 

 

 

Net gain
$
1,396,000

 
$
1,145,000

 
$
1,000

 
$
1,105,000

Related income taxes
$
489,000

 
$
401,000

 
$

 
$
387,000


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of September 30, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
46,621,000

 
$
(1,015,000
)
 
$
17,444,000

 
$
(556,000
)
 
$
64,065,000

 
$
(1,571,000
)
Mortgage-backed securities
30,713,000

 
(266,000
)
 
989,000

 
(63,000
)
 
31,702,000

 
(329,000
)
State and political subdivisions
14,417,000

 
(207,000
)
 
2,374,000

 
(130,000
)
 
16,791,000

 
(337,000
)
Other equity securities
264,000

 
(34,000
)
 
51,000

 
(2,000
)
 
315,000

 
(36,000
)
 
$
92,015,000

 
$
(1,522,000
)
 
$
20,858,000

 
$
(751,000
)
 
$
112,873,000

 
$
(2,273,000
)

As of December 31, 2014, there were 56 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 36 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2014 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$

 
$

 
$
79,444,000

 
$
(2,066,000
)
 
$
79,444,000

 
$
(2,066,000
)
Mortgage-backed securities
13,878,000

 
(40,000
)
 
29,182,000

 
(654,000
)
 
43,060,000

 
(694,000
)
State and political subdivisions
3,352,000

 
(31,000
)
 
3,017,000

 
(104,000
)
 
6,369,000

 
(135,000
)
Other equity securities
68,000

 
(3,000
)
 
51,000

 
(1,000
)
 
119,000

 
(4,000
)
 
$
17,298,000

 
$
(74,000
)
 
$
111,694,000

 
$
(2,825,000
)
 
$
128,992,000

 
$
(2,899,000
)
As of September 30, 2014, there were 76 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 47 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of September 30, 2014 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
4,985,000

 
$
(15,000
)
 
$
81,253,000

 
$
(5,256,000
)
 
$
86,238,000

 
$
(5,271,000
)
Mortgage-backed securities
52,644,000

 
(736,000
)
 
32,009,000

 
(1,630,000
)
 
84,653,000

 
(2,366,000
)
State and political subdivisions
3,880,000

 
(27,000
)
 
5,878,000

 
(276,000
)
 
9,758,000

 
(303,000
)
Other equity securities
142,000

 
(15,000
)
 
52,000

 
(1,000
)
 
194,000

 
(16,000
)
 
$
61,651,000

 
$
(793,000
)
 
$
119,192,000

 
$
(7,163,000
)
 
$
180,843,000

 
$
(7,956,000
)