XML 17 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 9,908 $ 11,644 $ 10,344 $ 11,514 $ 11,514
Charge offs 517 563 1,996 1,763 3,495
Recoveries 86 210 229 1,040 1,175
Provision for loan losses 200 350 1,100 850 1,150
Ending balance 9,677 11,641 9,677 11,641 10,344
Ending balance specifically evaluated for impairment 826 2,843 826 2,843 1,803
Ending balance collectively evaluated for impairment 8,851 8,798 8,851 8,798 8,541
Total 963,151 908,115 963,151 908,115 917,564
Ending balance specifically evaluated for impairment 30,786 36,996 30,786 36,996 35,862
Ending balance collectively evaluated for impairment 932,365 871,119 932,365 871,119 881,702
Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,943 4,236 3,532 4,602 4,602
Charge offs 132 215 254 530 1,205
Recoveries 1 106 1 108 144
Provision for loan losses 339 94 (128) 41 (9)
Ending balance 3,151 4,221 3,151 4,221 3,532
Ending balance specifically evaluated for impairment 71 1,041 71 1,041 346
Ending balance collectively evaluated for impairment 3,080 3,180 3,080 3,180 3,186
Total 268,741 243,936 268,741 243,936 242,311
Ending balance specifically evaluated for impairment 11,228 14,418 11,228 14,418 13,304
Ending balance collectively evaluated for impairment 257,513 229,518 257,513 229,518 229,007
Commercial construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 705 700 823 575 575
Charge offs 0 0 9 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (147) 67 (256) 192 248
Ending balance 558 767 558 767 823
Ending balance specifically evaluated for impairment 282 411 282 411 413
Ending balance collectively evaluated for impairment 276 356 276 356 410
Total 23,624 26,954 23,624 26,954 30,932
Ending balance specifically evaluated for impairment 996 1,380 996 1,380 1,380
Ending balance collectively evaluated for impairment 22,628 25,574 22,628 25,574 29,552
Commercial other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,671 2,143 1,505 2,276 2,276
Charge offs 246 69 732 244 989
Recoveries 51 31 66 736 758
Provision for loan losses (100) (163) 537 (826) (540)
Ending balance 1,376 1,942 1,376 1,942 1,505
Ending balance specifically evaluated for impairment 8 660 8 660 129
Ending balance collectively evaluated for impairment 1,368 1,282 1,368 1,282 1,376
Total 119,097 97,651 119,097 97,651 104,531
Ending balance specifically evaluated for impairment 1,736 3,892 1,736 3,892 2,942
Ending balance collectively evaluated for impairment 117,361 93,759 117,361 93,759 101,589
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 16 16 15 15 15
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 (1) 1 0 0
Ending balance 16 15 16 15 15
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 16 15 16 15 15
Total 21,377 20,722 21,377 20,722 20,424
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 21,377 20,722 21,377 20,722 20,424
Residential term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,184 1,264 1,185 1,099 1,099
Charge offs 38 108 187 446 699
Recoveries 4 24 37 32 36
Provision for loan losses 15 140 130 635 749
Ending balance 1,165 1,320 1,165 1,320 1,185
Ending balance specifically evaluated for impairment 435 661 435 661 519
Ending balance collectively evaluated for impairment 730 659 730 659 666
Total 385,145 386,768 385,145 386,768 384,032
Ending balance specifically evaluated for impairment 15,276 15,896 15,276 15,896 16,123
Ending balance collectively evaluated for impairment 369,869 370,872 369,869 370,872 367,909
Residential construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 27 23 20 21 21
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 25
Provision for loan losses (5) (3) 2 (1) (26)
Ending balance 22 20 22 20 20
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 22 20 22 20 20
Total 12,029 12,253 12,029 12,253 12,160
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 12,029 12,253 12,029 12,253 12,160
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 918 753 1,060 675 675
Charge offs 24 0 532 153 153
Recoveries 1 13 31 15 16
Provision for loan losses 6 (31) 342 198 522
Ending balance 901 735 901 735 1,060
Ending balance specifically evaluated for impairment 30 70 30 70 396
Ending balance collectively evaluated for impairment 871 665 871 665 664
Total 109,390 101,094 109,390 101,094 103,521
Ending balance specifically evaluated for impairment 1,550 1,384 1,550 1,384 2,087
Ending balance collectively evaluated for impairment 107,840 99,710 107,840 99,710 101,434
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 580 582 542 573 573
Charge offs 77 171 282 390 449
Recoveries 29 36 94 149 196
Provision for loan losses 30 61 208 176 222
Ending balance 562 508 562 508 542
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 562 508 562 508 542
Total 23,748 18,737 23,748 18,737 19,653
Ending balance specifically evaluated for impairment 0 26 0 26 26
Ending balance collectively evaluated for impairment 23,748 18,711 23,748 18,711 19,627
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,864 1,927 1,662 1,678 1,678
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 62 186 264 435 (16)
Ending balance 1,926 2,113 1,926 2,113 1,662
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,926 2,113 1,926 2,113 1,662
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0