XML 49 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following tables summarize the amortized cost and estimated fair value of investment securities at December 31, 2015 and 2014:
 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2015
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
194,563,000

 
$
1,509,000

 
$
(962,000
)
 
$
195,110,000

State and political subdivisions
23,367,000

 
1,201,000

 
(62,000
)
 
24,506,000

Other equity securities
3,381,000

 
48,000

 
(6,000
)
 
3,423,000

 
$
221,311,000

 
$
2,758,000

 
$
(1,030,000
)
 
$
223,039,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
71,000,000

 
$
40,000

 
$
(2,284,000
)
 
$
68,756,000

Mortgage-backed securities
42,193,000

 
1,305,000

 
(136,000
)
 
43,362,000

State and political subdivisions
122,530,000

 
4,200,000

 
(25,000
)
 
126,705,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
240,023,000

 
$
5,545,000

 
$
(2,445,000
)
 
$
243,123,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,220,000

 
$

 
$

 
$
13,220,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,257,000

 
$

 
$

 
$
14,257,000


 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2014
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
149,796,000

 
$
2,637,000

 
$
(578,000
)
 
$
151,855,000

State and political subdivisions
29,094,000

 
1,865,000

 
(104,000
)
 
30,855,000

Other equity securities
2,490,000

 
65,000

 
(4,000
)
 
2,551,000

 
$
181,380,000

 
$
4,567,000

 
$
(686,000
)
 
$
185,261,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
92,341,000

 
$
54,000

 
$
(2,066,000
)
 
$
90,329,000

Mortgage-backed securities
57,003,000

 
1,830,000

 
(116,000
)
 
58,717,000

State and political subdivisions
126,275,000

 
4,114,000

 
(31,000
)
 
130,358,000

Corporate securities
300,000

 

 

 
300,000

 
$
275,919,000

 
$
5,998,000

 
$
(2,213,000
)
 
$
279,704,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000

Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at December 31, 2015:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized Cost
 
Fair Value (Estimated)
 
Amortized Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
527,000

 
$
530,000

 
$
1,814,000

 
$
1,850,000

Due in 1 to 5 years
7,562,000

 
7,727,000

 
6,306,000

 
6,514,000

Due in 5 to 10 years
19,647,000

 
20,055,000

 
58,397,000

 
60,196,000

Due after 10 years
190,194,000

 
191,304,000

 
173,506,000

 
174,563,000

Equity securities
3,381,000

 
3,423,000

 

 

 
$
221,311,000

 
$
223,039,000

 
$
240,023,000

 
$
243,123,000


The following table summarizes the contractual maturities of investment securities at December 31, 2014:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
 Cost
 
Fair Value (Estimated)
 
Amortized
 Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,309,000

 
$
2,329,000

 
$
1,693,000

 
$
1,713,000

Due in 1 to 5 years
15,200,000

 
15,499,000

 
8,467,000

 
8,702,000

Due in 5 to 10 years
18,547,000

 
19,124,000

 
50,629,000

 
52,717,000

Due after 10 years
142,834,000

 
145,758,000

 
215,130,000

 
216,572,000

Equity securities
2,490,000

 
2,551,000

 

 

 
$
181,380,000

 
$
185,261,000

 
$
275,919,000

 
$
279,704,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for 2015, 2014 and 2013:

 
2015
 
2014
 
2013
Proceeds from sales of securities
$
35,468,000

 
$
15,557,000

 
$
10,563,000

Gross realized gains
1,399,000

 
1,155,000

 
1,087,000

Gross realized losses

 

 

Net gain
$
1,399,000

 
$
1,155,000

 
$
1,087,000

Related income taxes
$
490,000

 
$
404,000

 
$
380,000


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of December 31, 2015 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2015
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$
45,311,000

 
$
(1,469,000
)
 
$
17,185,000

 
$
(815,000
)
 
$
62,496,000

 
$
(2,284,000
)
Mortgage-backed securities
120,915,000

 
(1,027,000
)
 
910,000

 
(71,000
)
 
121,825,000

 
(1,098,000
)
State and political subdivisions
2,528,000

 
(24,000
)
 
2,901,000

 
(63,000
)
 
5,429,000

 
(87,000
)
Other equity securities
64,000

 
(5,000
)
 
52,000

 
(1,000
)
 
116,000

 
(6,000
)
 
$
168,818,000

 
$
(2,525,000
)
 
$
21,048,000

 
$
(950,000
)
 
$
189,866,000

 
$
(3,475,000
)

As of December 31, 2014, there were 56 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 36 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2014 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2014
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$

 
$

 
$
79,444,000

 
$
(2,066,000
)
 
$
79,444,000

 
$
(2,066,000
)
Mortgage-backed securities
13,878,000

 
(40,000
)
 
29,182,000

 
(654,000
)
 
43,060,000

 
(694,000
)
State and political subdivisions
3,352,000

 
(31,000
)
 
3,017,000

 
(104,000
)
 
6,369,000

 
(135,000
)
Other equity securities
68,000

 
(3,000
)
 
51,000

 
(1,000
)
 
119,000

 
(4,000
)
 
$
17,298,000

 
$
(74,000
)
 
$
111,694,000

 
$
(2,825,000
)
 
$
128,992,000

 
$
(2,899,000
)