XML 64 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis measured at fair value
The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2015 and 2014.

 
At December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$

 
$
195,110,000

 
$

 
$
195,110,000

State and political subdivisions

 
24,506,000

 

 
24,506,000

Other equity securities

 
3,423,000

 

 
3,423,000

Total assets
$

 
$
223,039,000

 
$

 
$
223,039,000


 
At December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$

 
$
151,855,000

 
$

 
$
151,855,000

State and political subdivisions

 
30,855,000

 

 
30,855,000

Other equity securities

 
2,551,000

 

 
2,551,000

Total assets
$

 
$
185,261,000

 
$

 
$
185,261,000

Assets and liabilities measured on non-recurring basis measured at fair value
The following table presents assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance for losses of $162,000 and $654,000 at December 2015 and 2014, respectively. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $292,000 and $1,074,000 at December 31, 2015 and 2014, respectively.

 
At December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
1,532,000

 
$

 
$
1,532,000

Impaired loans

 
699,000

 

 
699,000

Total assets
$

 
$
2,231,000

 
$

 
$
2,231,000


 
At December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
3,785,000

 
$

 
$
3,785,000

Impaired loans

 
1,909,000

 

 
1,909,000

Total assets
$

 
$
5,694,000

 
$

 
$
5,694,000

Estimated fair value of financial instruments
The carrying amounts and estimated fair values for financial instruments as of December 31, 2015 were as follows:
 
Carrying
 
Estimated
 
 
 
 
 
 
As of December 31, 2015
value
 
fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,299,000

 
$
14,299,000

 
$
14,299,000

 
$

 
$

Interest-bearing deposits in other banks
4,013,000

 
4,013,000

 
4,013,000

 

 

Securities available for sale
223,039,000

 
223,039,000

 

 
223,039,000

 

Securities to be held to maturity
240,023,000

 
243,123,000

 

 
243,123,000

 

Restricted equity securities
14,257,000

 
14,257,000

 

 
14,257,000

 

Loans held for sale
349,000

 
349,000

 

 
349,000

 

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Real estate
265,616,000

 
262,763,000

 

 

 
262,763,000

Construction
24,166,000

 
23,906,000

 

 

 
23,906,000

Other
126,551,000

 
126,141,000

 

 

 
126,141,000

Municipal
19,730,000

 
20,331,000

 

 

 
20,331,000

Residential
 
 
 
 
 
 
 
 
 
Term
401,315,000

 
405,315,000

 

 

 
405,315,000

Construction
8,421,000

 
8,379,000

 

 

 
8,379,000

Home equity line of credit
109,101,000

 
108,118,000

 

 
699,000

 
107,419,000

Consumer
23,822,000

 
23,754,000

 

 

 
23,754,000

Total loans
978,722,000

 
978,707,000

 

 
699,000

 
978,008,000

Mortgage servicing rights
1,093,000

 
1,915,000

 

 
1,915,000

 

Accrued interest receivable
4,912,000

 
4,912,000

 

 
4,912,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Demand deposits
$
130,566,000

 
$
125,651,000

 
$

 
$
125,651,000

 
$

NOW deposits
242,638,000

 
224,627,000

 

 
224,627,000

 

Money market deposits
92,994,000

 
82,050,000

 

 
82,050,000

 

Savings deposits
206,009,000

 
181,010,000

 

 
181,010,000

 

Local certificates of deposit
201,420,000

 
201,013,000

 

 
201,013,000

 

National certificates of deposit
169,562,000

 
169,617,000

 

 
169,617,000

 

Total deposits
1,043,189,000

 
983,968,000

 

 
983,968,000

 

Repurchase agreements
87,103,000

 
82,168,000

 

 
82,168,000

 

Federal Home Loan Bank advances
250,354,000

 
250,027,000

 

 
250,027,000

 

Total borrowed funds
337,457,000

 
332,195,000

 

 
332,195,000

 

Accrued interest payable
435,000

 
435,000

 

 
435,000

 



The carrying amounts and estimated fair values for financial instruments as of December 31, 2014 were as follows:
 
Carrying
 
Estimated
 
 
 
 
 
 
As of December 31, 2014
value
 
fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
13,057,000

 
$
13,057,000

 
$
13,057,000

 
$

 
$

Interest-bearing deposits in other banks
3,559,000

 
3,559,000

 
3,559,000

 

 

Securities available for sale
185,261,000

 
185,261,000

 

 
185,261,000

 

Securities to be held to maturity
275,919,000

 
279,704,000

 

 
279,704,000

 

Restricted equity securities
13,912,000

 
13,912,000

 

 
13,912,000

 

Loans held for sale

 

 

 

 

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Real estate
238,104,000

 
236,368,000

 

 
431,000

 
235,937,000

Construction
29,951,000

 
29,733,000

 

 

 
29,733,000

Other
102,738,000

 
102,858,000

 

 

 
102,858,000

Municipal
20,406,000

 
20,833,000

 

 

 
20,833,000

Residential
 
 
 
 
 
 
 
 
 
Term
382,620,000

 
389,200,000

 

 
990,000

 
388,210,000

Construction
12,136,000

 
12,123,000

 

 

 
12,123,000

Home equity line of credit
102,258,000

 
101,733,000

 

 
488,000

 
101,245,000

Consumer
19,007,000

 
19,207,000

 

 

 
19,207,000

Total loans
907,220,000

 
912,055,000

 

 
1,909,000

 
910,146,000

Mortgage servicing rights
1,086,000

 
2,088,000

 

 
2,088,000

 

Accrued interest receivable
4,748,000

 
4,748,000

 

 
4,748,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Demand deposits
$
113,133,000

 
$
109,973,000

 
$

 
$
109,973,000

 
$

NOW deposits
199,977,000

 
186,490,000

 

 
186,490,000

 

Money market deposits
98,607,000

 
83,837,000

 

 
83,837,000

 

Savings deposits
165,601,000

 
146,936,000

 

 
146,936,000

 

Local certificates of deposit
205,072,000

 
205,360,000

 

 
205,360,000

 

National certificates of deposit
242,429,000

 
242,824,000

 

 
242,824,000

 

Total deposits
1,024,819,000

 
975,420,000

 

 
975,420,000

 

Repurchase agreements
74,725,000

 
70,783,000

 

 
70,783,000

 

Federal Home Loan Bank advances
205,191,000

 
208,259,000

 

 
208,259,000

 

Total borrowed funds
279,916,000

 
279,042,000

 

 
279,042,000

 

Accrued interest payable
521,000

 
521,000

 

 
521,000