XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of Cash Flows [Abstract]      
Net income $ 16,206 $ 14,709 $ 12,965
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,720 1,663 1,727
Change in deferred taxes 332 18 (56)
Provision for loan losses 1,550 1,150 4,200
Loans originated for resale (31,306) (21,758) (56,377)
Proceeds from sales and transfers of loans 31,671 22,337 58,553
Net gain on sales of loans (714) (496) (1,224)
Net gain on sale or call of securities (1,399) (1,155) (1,087)
Net amortization of investment premiums 783 943 1,817
Net (gain) loss on sale of other real estate owned 5 32 (25)
Provision for losses on other real estate owned 311 637 501
Equity compensation expense 296 431 214
Net (increase) decrease in other assets and accrued interest (455) 676 1,557
Net increase in other liabilities 1,418 378 1,370
Net loss on disposal of premises and equipment 0 3 3
Amortization of investments in limited partnerships 266 569 520
Net acquisition amortization 58 326 326
Net cash provided by operating activities 20,742 20,463 24,984
Cash flows from investing activities      
Increase in interest-bearing deposits in other banks (454) (997) (924)
Proceeds from sales of securities available for sale 35,468 15,557 10,563
Proceeds from maturities, payments, calls of securities available for sale 36,588 30,226 55,399
Proceeds from maturities, payments, calls of securities held to maturity 45,688 18,085 36,872
Proceeds from sales of other real estate owned 3,260 2,624 5,416
Purchases of securities available for sale (111,616) (908) (103,359)
Purchases of securities to be held to maturity (9,644) (34,881) (62,727)
Investment in bank-owned life insurance (10,000) 0 0
Purchase of Federal Home Loan Bank Stock (345) 0 0
Redemption of restricted equity securities 0 0 536
Net increase in loans (74,375) (45,788) (15,375)
Capital expenditures (927) (1,909) (2,363)
Proceeds from sale of premises and equipment 10 1,240 5
Net cash used in investing activities (86,347) (16,751) (75,957)
Cash flows from financing activities      
Net increase in transaction and savings accounts 94,889 84,038 39,486
Net increase (decrease) in certificates of deposit (76,519) (83,618) 26,063
Advances on long-term borrowings 55,000 0 0
Repayment on long-term borrowings (40,000) (30,000) (3,780)
Net increase in short-term borrowings 42,541 30,791 0
Repurchase of preferred stock 0 0 (12,500)
Payment to repurchase common stock (180) 0 0
Proceeds from sale of common stock 465 457 11,973
Dividends paid (9,349) (8,893) (8,657)
Net cash provided by (used in) financing activities 66,847 (7,225) 52,585
Net increase (decrease) in cash and cash equivalents 1,242 (3,513) 1,612
Cash and cash equivalents at beginning of year 13,057 16,570 14,958
Cash and cash equivalents at end of year 14,299 13,057 16,570
Interest paid 9,960 11,503 12,516
Income taxes paid 4,235 5,150 2,000
Non-cash transactions:      
Net transfer from loans to other real estate owned 1,323 2,271 3,106
Transfer of securities from available for sale to held to maturity $ 0 $ 89,757 $ 0