XML 94 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Balance Sheets                        
Cash and cash equivalents $ 14,299 $ 19,169 $ 16,481 $ 13,855 $ 13,057 $ 17,167 $ 20,416 $ 13,894 $ 14,299 $ 13,057    
Interest-bearing deposits in other banks 4,013 301 24,565 336 3,559 773 272 2,935 4,013 3,559    
Investments 463,062 461,255 463,064 418,772 461,180 472,660 502,015 488,553 463,062 461,180    
Restricted equity securities 14,257 13,912 13,912 13,912 13,912 13,912 13,912 13,912 14,257 13,912    
Net loans and loans held for sale 979,071 953,674 953,201 928,973 907,220 896,857 880,492 857,315 979,071 907,220    
Other assets 90,108 91,361 82,117 82,984 83,203 87,268 86,973 89,508 90,108 83,203    
Total assets 1,564,810 1,539,672 1,553,340 1,458,832 1,482,131 1,488,637 1,504,080 1,466,117 1,564,810 1,482,131    
Deposits 1,043,189 1,058,365 1,096,323 966,825 1,024,819 1,055,322 1,033,436 1,045,970 1,043,189 1,024,819    
Borrowed funds 337,457 297,369 278,013 312,576 279,916 258,636 298,520 253,519 337,457 279,916    
Other liabilities 16,666 16,797 15,195 15,915 15,842 15,489 14,675 14,212 16,666 15,842    
Shareholders' equity 167,498 167,141 163,809 163,516 161,554 159,190 157,449 152,416 167,498 161,554 $ 146,098 $ 156,323
Total liabilities and shareholders' equity 1,564,810 1,539,672 1,553,340 1,458,832 1,482,131 1,488,637 1,504,080 1,466,117 1,564,810 1,482,131    
Statements of Income                        
Interest income 13,038 12,833 12,574 12,365 12,790 12,869 12,740 12,623 50,810 51,022 49,936  
Interest expense 2,393 2,322 2,496 2,663 2,743 2,865 2,905 2,912 9,874 11,425 12,496  
Net interest income 10,645 10,511 10,078 9,702 10,047 10,004 9,835 9,711 40,936 39,597 37,440  
Provision for loan losses 450 200 400 500 300 350 100 400 1,550 1,150 4,200  
Net interest income after provision for loan losses 10,195 10,311 9,678 9,202 9,747 9,654 9,735 9,311 39,386 38,447 33,240  
Non-interest income 2,763 2,975 2,834 3,658 2,602 3,656 2,458 2,332 12,230 11,048 12,087  
Non-interest expense 7,944 7,707 6,980 7,265 7,875 7,802 7,291 7,252 29,896 30,220 28,937  
Loss before income taxes and Bank earnings 5,014 5,579 5,532 5,595 4,474 5,508 4,902 4,391 21,720 19,275 16,390  
Applicable tax expense 1,245 1,391 1,458 1,420 1,048 1,400 1,155 963 5,514 4,566 3,425  
Net income $ 3,769 $ 4,188 $ 4,074 $ 4,175 $ 3,426 $ 4,108 $ 3,747 $ 3,428 $ 16,206 $ 14,709 $ 12,965  
Basic earnings per common share (in usd per share) $ 0.36 $ 0.39 $ 0.38 $ 0.39 $ 0.32 $ 0.39 $ 0.35 $ 0.32 $ 1.52 $ 1.38 $ 1.20  
Diluted earnings per common share (in usd per share) $ 0.35 $ 0.39 $ 0.38 $ 0.39 $ 0.32 $ 0.38 $ 0.35 $ 0.32 $ 1.51 $ 1.37 $ 1.20  
Other comprehensive income (loss), net of tax                        
Net unrealized gain (loss) on securities available for sale $ (1,195) $ 1,330 $ (1,591) $ 57 $ 1,295 $ (319) $ 3,313 $ 4,824 $ (1,399) $ 9,113 $ (14,531)  
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax (13) (15) (17) (19) (20) (28) 0 0 (64) (48) 0  
Unrecognized loss on postretirement benefit costs (31) 0 0 0 (313) 0 0 0 (31) (313) 311  
Other comprehensive income (loss) (1,239) 1,315 (1,608) 38 962 (347) 3,313 4,824 (1,494) 8,752 (14,220)  
Comprehensive income $ 2,530 $ 5,503 $ 2,466 $ 4,213 $ 4,388 $ 3,761 $ 7,060 $ 8,252 $ 14,712 $ 23,461 $ (1,255)