XML 63 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 9,916 $ 10,344 $ 10,344
Charge offs 190 716 2,373
Recoveries 118 68 395
Provision for loan losses 375 500 1,550
Ending balance 10,219 10,196 9,916
Ending balance specifically evaluated for impairment 599 1,436 754
Ending balance collectively evaluated for impairment 9,620 8,760 9,162
Total 1,004,942 939,169 988,638
Ending balance specifically evaluated for impairment 28,610 34,833 29,531
Ending balance collectively evaluated for impairment 976,332 904,336 959,107
Commercial real estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,120 3,532 3,532
Charge offs 0 122 280
Recoveries 0 0 2
Provision for loan losses 404 (293) (134)
Ending balance 3,524 3,117 3,120
Ending balance specifically evaluated for impairment 69 248 89
Ending balance collectively evaluated for impairment 3,455 2,869 3,031
Total 279,683 242,021 269,462
Ending balance specifically evaluated for impairment 10,510 12,705 10,717
Ending balance collectively evaluated for impairment 269,173 229,316 258,745
Commercial construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 580 823 823
Charge offs 58 0 9
Recoveries 0 0 1
Provision for loan losses (177) (16) (235)
Ending balance 345 807 580
Ending balance specifically evaluated for impairment 96 396 302
Ending balance collectively evaluated for impairment 249 411 278
Total 20,138 34,683 24,881
Ending balance specifically evaluated for impairment 967 1,380 1,026
Ending balance collectively evaluated for impairment 19,171 33,303 23,855
Commercial other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,452 1,505 1,505
Charge offs 0 2 732
Recoveries 20 4 88
Provision for loan losses 204 207 591
Ending balance 1,676 1,714 1,452
Ending balance specifically evaluated for impairment 21 347 8
Ending balance collectively evaluated for impairment 1,655 1,367 1,444
Total 133,629 115,455 128,341
Ending balance specifically evaluated for impairment 1,185 2,721 1,234
Ending balance collectively evaluated for impairment 132,444 112,734 127,107
Municipal      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 17 15 15
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 0 1 2
Ending balance 17 16 17
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 17 16 17
Total 19,042 26,277 19,751
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 19,042 26,277 19,751
Residential term      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,391 1,185 1,185
Charge offs 20 83 420
Recoveries 65 6 152
Provision for loan losses 38 0 474
Ending balance 1,474 1,108 1,391
Ending balance specifically evaluated for impairment 384 421 326
Ending balance collectively evaluated for impairment 1,090 687 1,065
Total 405,495 383,869 403,030
Ending balance specifically evaluated for impairment 14,540 16,348 15,088
Ending balance collectively evaluated for impairment 390,955 367,521 387,942
Residential construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 24 20 20
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 9 3 4
Ending balance 33 23 24
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 33 23 24
Total 11,754 13,036 8,451
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 11,754 13,036 8,451
Home equity line of credit      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 893 1,060 1,060
Charge offs 49 447 582
Recoveries 1 22 31
Provision for loan losses 60 409 384
Ending balance 905 1,044 893
Ending balance specifically evaluated for impairment 29 24 29
Ending balance collectively evaluated for impairment 876 1,020 864
Total 110,249 104,100 110,202
Ending balance specifically evaluated for impairment 1,408 1,654 1,466
Ending balance collectively evaluated for impairment 108,841 102,446 108,736
Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 566 542 542
Charge offs 63 62 350
Recoveries 32 36 121
Provision for loan losses 119 10 253
Ending balance 654 526 566
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 654 526 566
Total 24,952 19,728 24,520
Ending balance specifically evaluated for impairment 0 25 0
Ending balance collectively evaluated for impairment 24,952 19,703 24,520
Unallocated      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,873 1,662 1,662
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses (282) 179 211
Ending balance 1,591 1,841 1,873
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 1,591 1,841 1,873
Total 0 0 0
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0