XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (EPS) for the six months ended June 30, 2016 and 2015:
 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the six months ended June 30, 2016
 
 
 
 
 
Net income as reported
$
9,127,000

 
 
 
 
Basic EPS: Income available to common shareholders
9,127,000

 
10,710,483

 
$
0.85

Effect of dilutive securities: restricted stock and warrants
 
 
101,306

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
9,127,000

 
10,811,789

 
$
0.84

For the six months ended June 30, 2015
 
 
 
 
 
Net income as reported
$
8,249,000

 
 
 
 
Basic EPS: Income available to common shareholders
8,249,000

 
10,668,345

 
$
0.77

Effect of dilutive securities: restricted stock and warrants
 
 
72,416

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
8,249,000

 
10,740,761

 
$
0.77



The following table sets forth the computation of basic and diluted EPS for the quarters ended June 30, 2016 and 2015.
 
Income (Numerator)
 
Shares (Denominator)
 
Per-Share Amount
For the quarter ended June 30, 2016
 
 
 
 
 
Net income as reported
$
4,624,000

 
 
 
 
Basic EPS: Income available to common shareholders
4,624,000

 
10,712,418

 
$
0.43

Effect of dilutive securities: restricted stock and warrants
 
 
106,289

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
4,624,000

 
10,818,707

 
$
0.43

For the quarter ended June 30, 2015
 
 
 
 
 
Net income as reported
$
4,074,000

 
 
 
 
Basic EPS: Income available to common shareholders
4,074,000

 
10,671,596

 
$
0.38

Effect of dilutive securities: restricted stock and warrants
 
 
77,263

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
4,074,000

 
10,748,859

 
$
0.38


All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The potentially dilutive securities are unvested shares of restricted stock granted to certain key members of Management and the warrants. The number of dilutive shares is calculated using the treasury method, assuming that all warrants were exercisable at the end of each period. Warrants that are out-of-the-money are not considered in the calculation of dilutive earnings per share as the effect would be anti-dilutive.
The following table presents the number of warrants outstanding as of June 30, 2016 and 2015 and the amount for which the average market price at period end is above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
For the three and six months ended June 30, 2016
 
 
 
Warrants to private parties
226,819

226,819


Total
226,819

226,819


For the three and six months ended June 30, 2015
 
 
 
Warrants issued to Treasury
226,819

226,819


Total
226,819

226,819