XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2016:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
522,000

 
$

 
$

 
$
522,000

Mortgage-backed securities
214,303,000

 
5,274,000

 
(224,000
)
 
219,353,000

State and political subdivisions
17,315,000

 
1,100,000

 

 
18,415,000

Other equity securities
3,034,000

 
48,000

 
(45,000
)
 
3,037,000

 
$
235,174,000

 
$
6,422,000

 
$
(269,000
)
 
$
241,327,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
35,962,000

 
$
31,000

 
$

 
$
35,993,000

Mortgage-backed securities
37,096,000

 
1,651,000

 
(24,000
)
 
38,723,000

State and political subdivisions
138,914,000

 
7,270,000

 

 
146,184,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
216,272,000

 
$
8,952,000

 
$
(24,000
)
 
$
225,200,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,404,000

 
$

 
$

 
$
13,404,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,441,000

 
$

 
$

 
$
14,441,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
194,563,000

 
$
1,509,000

 
$
(962,000
)
 
$
195,110,000

State and political subdivisions
23,367,000

 
1,201,000

 
(62,000
)
 
24,506,000

Other equity securities
3,381,000

 
48,000

 
(6,000
)
 
3,423,000

 
$
221,311,000

 
$
2,758,000

 
$
(1,030,000
)
 
$
223,039,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
71,000,000

 
$
40,000

 
$
(2,284,000
)
 
$
68,756,000

Mortgage-backed securities
42,193,000

 
1,305,000

 
(136,000
)
 
43,362,000

State and political subdivisions
122,530,000

 
4,200,000

 
(25,000
)
 
126,705,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
240,023,000

 
$
5,545,000

 
$
(2,445,000
)
 
$
243,123,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,220,000

 
$

 
$

 
$
13,220,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,257,000

 
$

 
$

 
$
14,257,000


The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
184,787,000

 
$
2,040,000

 
$
(1,235,000
)
 
$
185,592,000

State and political subdivisions
24,378,000

 
1,006,000

 
(344,000
)
 
25,040,000

Other equity securities
3,129,000

 
61,000

 
(8,000
)
 
3,182,000

 
$
212,294,000

 
$
3,107,000

 
$
(1,587,000
)
 
$
213,814,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
75,982,000

 
$
45,000

 
$
(3,035,000
)
 
$
72,992,000

Mortgage-backed securities
48,655,000

 
1,650,000

 
(125,000
)
 
50,180,000

State and political subdivisions
124,313,000

 
1,976,000

 
(1,063,000
)
 
125,226,000

Corporate securities
300,000

 

 

 
300,000

 
$
249,250,000

 
$
3,671,000

 
$
(4,223,000
)
 
$
248,698,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at June 30, 2016:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,058,000

 
$
2,072,000

 
$
1,847,000

 
$
1,857,000

Due in 1 to 5 years
3,326,000

 
3,432,000

 
13,162,000

 
13,538,000

Due in 5 to 10 years
24,917,000

 
25,839,000

 
42,679,000

 
44,693,000

Due after 10 years
201,839,000

 
206,947,000

 
158,584,000

 
165,112,000

Equity securities
3,034,000

 
3,037,000

 

 

 
$
235,174,000

 
$
241,327,000

 
$
216,272,000

 
$
225,200,000


The following table summarizes the contractual maturities of investment securities at December 31, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
527,000

 
$
530,000

 
$
1,814,000

 
$
1,850,000

Due in 1 to 5 years
7,562,000

 
7,727,000

 
6,306,000

 
6,514,000

Due in 5 to 10 years
19,647,000

 
20,055,000

 
58,397,000

 
60,196,000

Due after 10 years
190,194,000

 
191,304,000

 
173,506,000

 
174,563,000

Equity securities
3,381,000

 
3,423,000

 

 

 
$
221,311,000

 
$
223,039,000

 
$
240,023,000

 
$
243,123,000


The following table summarizes the contractual maturities of investment securities at June 30, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
2,396,000

 
$
2,389,000

 
$
1,044,000

 
$
1,056,000

Due in 1 to 5 years
22,945,000

 
22,860,000

 
12,532,000

 
12,740,000

Due in 5 to 10 years
8,993,000

 
9,355,000

 
45,958,000

 
47,525,000

Due after 10 years
174,831,000

 
176,028,000

 
189,716,000

 
187,377,000

Equity securities
3,129,000

 
3,182,000

 

 

 
$
212,294,000

 
$
213,814,000

 
$
249,250,000

 
$
248,698,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for the six months and quarters ended June 30, 2016 and 2015:
 
For the six months ended June 30,
 
For the quarter ended June 30,
 
2016
 
2015
 
2016
 
2015
Proceeds from sales of securities
$
8,954,000

 
$
35,465,000

 
$
86,000

 
$

Gross realized gains
531,000

 
1,395,000

 

 

Gross realized losses

 

 
(5,000
)
 

Net gain (loss)
$
531,000

 
$
1,395,000

 
$
(5,000
)
 
$

Related income taxes
$
186,000

 
$
488,000

 
$
(2,000
)
 
$


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of June 30, 2016 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
Mortgage-backed securities
$
21,849,000

 
$
(168,000
)
 
$
2,615,000

 
$
(80,000
)
 
$
24,464,000

 
$
(248,000
)
Other equity securities
135,000

 
(15,000
)
 
93,000

 
(30,000
)
 
228,000

 
(45,000
)
 
$
21,984,000

 
$
(183,000
)
 
$
2,708,000

 
$
(110,000
)
 
$
24,692,000

 
$
(293,000
)

As of December 31, 2015, there were 78 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
45,311,000

 
$
(1,469,000
)
 
$
17,185,000

 
$
(815,000
)
 
$
62,496,000

 
$
(2,284,000
)
Mortgage-backed securities
120,915,000

 
(1,027,000
)
 
910,000

 
(71,000
)
 
121,825,000

 
(1,098,000
)
State and political subdivisions
2,528,000

 
(24,000
)
 
2,901,000

 
(63,000
)
 
5,429,000

 
(87,000
)
Other equity securities
64,000

 
(5,000
)
 
52,000

 
(1,000
)
 
116,000

 
(6,000
)
 
$
168,818,000

 
$
(2,525,000
)
 
$
21,048,000

 
$
(950,000
)
 
$
189,866,000

 
$
(3,475,000
)
As of June 30, 2015, there were 295 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 14 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of June 30, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
55,147,000

 
$
(1,988,000
)
 
$
16,953,000

 
$
(1,047,000
)
 
$
72,100,000

 
$
(3,035,000
)
Mortgage-backed securities
89,332,000

 
(1,280,000
)
 
1,194,000

 
(80,000
)
 
90,526,000

 
(1,360,000
)
State and political subdivisions
72,217,000

 
(1,202,000
)
 
2,299,000

 
(205,000
)
 
74,516,000

 
(1,407,000
)
Other equity securities
64,000

 
(7,000
)
 
51,000

 
(1,000
)
 
115,000

 
(8,000
)
 
$
216,760,000

 
$
(4,477,000
)
 
$
20,497,000

 
$
(1,333,000
)
 
$
237,257,000

 
$
(5,810,000
)