XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,219 $ 10,196 $ 9,916 $ 10,344 $ 10,344
Charge offs 476 763 666 1,479 2,373
Recoveries 80 75 198 143 395
Provision for loan losses 375 400 750 900 1,550
Ending balance 10,198 9,908 10,198 9,908 9,916
Ending balance specifically evaluated for impairment 1,029 1,307 1,029 1,307 754
Ending balance collectively evaluated for impairment 9,169 8,601 9,169 8,601 9,162
Total 1,038,213 963,109 1,038,213 963,109 988,638
Ending balance specifically evaluated for impairment 28,193 32,748 28,193 32,748 29,531
Ending balance collectively evaluated for impairment 1,010,020 930,361 1,010,020 930,361 959,107
Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,524 3,117 3,120 3,532 3,532
Charge offs 33 0 33 122 280
Recoveries 0 0 0 0 2
Provision for loan losses 464 (174) 868 (467) (134)
Ending balance 3,955 2,943 3,955 2,943 3,120
Ending balance specifically evaluated for impairment 369 225 369 225 89
Ending balance collectively evaluated for impairment 3,586 2,718 3,586 2,718 3,031
Total 303,312 249,414 303,312 249,414 269,462
Ending balance specifically evaluated for impairment 10,685 12,566 10,685 12,566 10,717
Ending balance collectively evaluated for impairment 292,627 236,848 292,627 236,848 258,745
Commercial construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 345 807 580 823 823
Charge offs 0 9 58 9 9
Recoveries 0 0 0 0 1
Provision for loan losses (27) (93) (204) (109) (235)
Ending balance 318 705 318 705 580
Ending balance specifically evaluated for impairment 97 275 97 275 302
Ending balance collectively evaluated for impairment 221 430 221 430 278
Total 18,439 39,504 18,439 39,504 24,881
Ending balance specifically evaluated for impairment 834 989 834 989 1,026
Ending balance collectively evaluated for impairment 17,605 38,515 17,605 38,515 23,855
Commercial other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,676 1,714 1,452 1,505 1,505
Charge offs 30 484 30 486 732
Recoveries 36 11 56 15 88
Provision for loan losses 96 430 300 637 591
Ending balance 1,778 1,671 1,778 1,671 1,452
Ending balance specifically evaluated for impairment 158 275 158 275 8
Ending balance collectively evaluated for impairment 1,620 1,396 1,620 1,396 1,444
Total 136,651 128,249 136,651 128,249 128,341
Ending balance specifically evaluated for impairment 1,479 2,106 1,479 2,106 1,234
Ending balance collectively evaluated for impairment 135,172 126,143 135,172 126,143 127,107
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 17 16 17 15 15
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 0 0 1 2
Ending balance 17 16 17 16 17
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 17 16 17 16 17
Total 25,531 22,821 25,531 22,821 19,751
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 25,531 22,821 25,531 22,821 19,751
Residential term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,474 1,108 1,391 1,185 1,185
Charge offs 246 66 266 149 420
Recoveries 9 27 74 33 152
Provision for loan losses 128 115 166 115 474
Ending balance 1,365 1,184 1,365 1,184 1,391
Ending balance specifically evaluated for impairment 326 501 326 501 326
Ending balance collectively evaluated for impairment 1,039 683 1,039 683 1,065
Total 403,461 378,090 403,461 378,090 403,030
Ending balance specifically evaluated for impairment 14,105 15,420 14,105 15,420 15,088
Ending balance collectively evaluated for impairment 389,356 362,670 389,356 362,670 387,942
Residential construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 33 23 24 20 20
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 4 10 7 4
Ending balance 34 27 34 27 24
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 34 27 34 27 24
Total 13,403 14,215 13,403 14,215 8,451
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 13,403 14,215 13,403 14,215 8,451
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 905 1,044 893 1,060 1,060
Charge offs 73 61 122 508 582
Recoveries 1 8 2 30 31
Provision for loan losses 47 (73) 107 336 384
Ending balance 880 918 880 918 893
Ending balance specifically evaluated for impairment 28 31 28 31 29
Ending balance collectively evaluated for impairment 852 887 852 887 864
Total 112,536 108,788 112,536 108,788 110,202
Ending balance specifically evaluated for impairment 975 1,572 975 1,572 1,466
Ending balance collectively evaluated for impairment 111,561 107,216 111,561 107,216 108,736
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 654 526 566 542 542
Charge offs 94 143 157 205 350
Recoveries 34 29 66 65 121
Provision for loan losses 41 168 160 178 253
Ending balance 635 580 635 580 566
Ending balance specifically evaluated for impairment 51 0 51 0 0
Ending balance collectively evaluated for impairment 584 580 584 580 566
Total 24,880 22,028 24,880 22,028 24,520
Ending balance specifically evaluated for impairment 115 95 115 95 0
Ending balance collectively evaluated for impairment 24,765 21,933 24,765 21,933 24,520
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,591 1,841 1,873 1,662 1,662
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (375) 23 (657) 202 211
Ending balance 1,216 1,864 1,216 1,864 1,873
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,216 1,864 1,216 1,864 1,873
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0