XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2016:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
258,179,000

 
$
3,848,000

 
$
(513,000
)
 
$
261,514,000

State and political subdivisions
16,689,000

 
795,000

 

 
17,484,000

Other equity securities
3,258,000

 
55,000

 
(18,000
)
 
3,295,000

 
$
278,126,000

 
$
4,698,000

 
$
(531,000
)
 
$
282,293,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
891,000

 
$
15,000

 
$

 
$
906,000

Mortgage-backed securities
34,186,000

 
1,386,000

 
(34,000
)
 
35,538,000

State and political subdivisions
149,393,000

 
5,830,000

 
(170,000
)
 
155,053,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
188,770,000

 
$
7,231,000

 
$
(204,000
)
 
$
195,797,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,011,000

 
$

 
$

 
$
13,011,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,048,000

 
$

 
$

 
$
14,048,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
194,563,000

 
$
1,509,000

 
$
(962,000
)
 
$
195,110,000

State and political subdivisions
23,367,000

 
1,201,000

 
(62,000
)
 
24,506,000

Other equity securities
3,381,000

 
48,000

 
(6,000
)
 
3,423,000

 
$
221,311,000

 
$
2,758,000

 
$
(1,030,000
)
 
$
223,039,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
71,000,000

 
$
40,000

 
$
(2,284,000
)
 
$
68,756,000

Mortgage-backed securities
42,193,000

 
1,305,000

 
(136,000
)
 
43,362,000

State and political subdivisions
122,530,000

 
4,200,000

 
(25,000
)
 
126,705,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
240,023,000

 
$
5,545,000

 
$
(2,445,000
)
 
$
243,123,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,220,000

 
$

 
$

 
$
13,220,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,257,000

 
$

 
$

 
$
14,257,000


The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2015:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
184,865,000

 
$
2,921,000

 
$
(276,000
)
 
$
187,510,000

State and political subdivisions
24,372,000

 
1,104,000

 
(186,000
)
 
25,290,000

Other equity securities
3,129,000

 
40,000

 
(36,000
)
 
3,133,000

 
$
212,366,000

 
$
4,065,000

 
$
(498,000
)
 
$
215,933,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
75,991,000

 
$
22,000

 
$
(1,571,000
)
 
$
74,442,000

Mortgage-backed securities
45,287,000

 
1,744,000

 
(53,000
)
 
46,978,000

State and political subdivisions
123,744,000

 
3,031,000

 
(151,000
)
 
126,624,000

Corporate securities
300,000

 

 

 
300,000

 
$
245,322,000

 
$
4,797,000

 
$
(1,775,000
)
 
$
248,344,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
12,875,000

 
$

 
$

 
$
12,875,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
13,912,000

 
$

 
$

 
$
13,912,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2016:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
973,000

 
$
974,000

 
$
1,772,000

 
$
1,783,000

Due in 1 to 5 years
3,020,000

 
3,106,000

 
13,428,000

 
13,782,000

Due in 5 to 10 years
22,843,000

 
23,503,000

 
39,832,000

 
41,423,000

Due after 10 years
248,032,000

 
251,415,000

 
133,738,000

 
138,809,000

Equity securities
3,258,000

 
3,295,000

 

 

 
$
278,126,000

 
$
282,293,000

 
$
188,770,000

 
$
195,797,000


The following table summarizes the contractual maturities of investment securities at December 31, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
527,000

 
$
530,000

 
$
1,814,000

 
$
1,850,000

Due in 1 to 5 years
7,562,000

 
7,727,000

 
6,306,000

 
6,514,000

Due in 5 to 10 years
19,647,000

 
20,055,000

 
58,397,000

 
60,196,000

Due after 10 years
190,194,000

 
191,304,000

 
173,506,000

 
174,563,000

Equity securities
3,381,000

 
3,423,000

 

 

 
$
221,311,000

 
$
223,039,000

 
$
240,023,000

 
$
243,123,000


The following table summarizes the contractual maturities of investment securities at September 30, 2015:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
926,000

 
$
937,000

 
$
1,362,000

 
$
1,378,000

Due in 1 to 5 years
8,867,000

 
9,077,000

 
6,861,000

 
7,140,000

Due in 5 to 10 years
9,459,000

 
9,872,000

 
49,095,000

 
50,778,000

Due after 10 years
189,985,000

 
192,914,000

 
188,004,000

 
189,048,000

Equity securities
3,129,000

 
3,133,000

 

 

 
$
212,366,000

 
$
215,933,000

 
$
245,322,000

 
$
248,344,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for the nine months and quarters ended September 30, 2016 and 2015:
 
For the nine months ended September 30,
 
For the quarter ended September 30,
 
2016
 
2015
 
2016
 
2015
Proceeds from sales of securities
$
10,305,000

 
$
35,466,000

 
$
1,351,000

 
$
1,000

Gross realized gains
668,000

 
1,396,000

 
137,000

 
1,000

Gross realized losses

 

 

 

Net gain
$
668,000

 
$
1,396,000

 
$
137,000

 
$
1,000

Related income taxes
$
234,000

 
$
489,000

 
$
48,000

 
$


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of September 30, 2016 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
Mortgage-backed securities
$
79,118,000

 
$
(468,000
)
 
$
2,407,000

 
$
(79,000
)
 
$
81,525,000

 
$
(547,000
)
State and political subdivisions
13,666,000

 
(170,000
)
 

 

 
13,666,000

 
(170,000
)
Other equity securities
10,000

 
(2,000
)
 
107,000

 
(16,000
)
 
117,000

 
(18,000
)
 
$
92,794,000

 
$
(640,000
)
 
$
2,514,000

 
$
(95,000
)
 
$
95,308,000

 
$
(735,000
)

As of December 31, 2015, there were 78 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
45,311,000

 
$
(1,469,000
)
 
$
17,185,000

 
$
(815,000
)
 
$
62,496,000

 
$
(2,284,000
)
Mortgage-backed securities
120,915,000

 
(1,027,000
)
 
910,000

 
(71,000
)
 
121,825,000

 
(1,098,000
)
State and political subdivisions
2,528,000

 
(24,000
)
 
2,901,000

 
(63,000
)
 
5,429,000

 
(87,000
)
Other equity securities
64,000

 
(5,000
)
 
52,000

 
(1,000
)
 
116,000

 
(6,000
)
 
$
168,818,000

 
$
(2,525,000
)
 
$
21,048,000

 
$
(950,000
)
 
$
189,866,000

 
$
(3,475,000
)
As of September 30, 2015, there were 88 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 14 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of September 30, 2015 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
46,621,000

 
$
(1,015,000
)
 
$
17,444,000

 
$
(556,000
)
 
$
64,065,000

 
$
(1,571,000
)
Mortgage-backed securities
30,713,000

 
(266,000
)
 
989,000

 
(63,000
)
 
31,702,000

 
(329,000
)
State and political subdivisions
14,417,000

 
(207,000
)
 
2,374,000

 
(130,000
)
 
16,791,000

 
(337,000
)
Other equity securities
264,000

 
(34,000
)
 
51,000

 
(2,000
)
 
315,000

 
(36,000
)
 
$
92,015,000

 
$
(1,522,000
)
 
$
20,858,000

 
$
(751,000
)
 
$
112,873,000

 
$
(2,273,000
)