XML 68 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,198 $ 9,908 $ 9,916 $ 10,344 $ 10,344
Charge offs 340 517 1,006 1,996 2,373
Recoveries 65 86 263 229 395
Provision for loan losses 375 200 1,125 1,100 1,550
Ending balance 10,298 9,677 10,298 9,677 9,916
Ending balance specifically evaluated for impairment 949 826 949 826 754
Ending balance collectively evaluated for impairment 9,349 8,851 9,349 8,851 9,162
Total 1,028,992 963,151 1,028,992 963,151 988,638
Ending balance specifically evaluated for impairment 28,185 30,786 28,185 30,786 29,531
Ending balance collectively evaluated for impairment 1,000,807 932,365 1,000,807 932,365 959,107
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,955 2,943 3,120 3,532 3,532
Charge offs 0 132 33 254 280
Recoveries 0 1 0 1 2
Provision for loan losses 84 339 952 (128) (134)
Ending balance 4,039 3,151 4,039 3,151 3,120
Ending balance specifically evaluated for impairment 381 71 381 71 89
Ending balance collectively evaluated for impairment 3,658 3,080 3,658 3,080 3,031
Total 297,808 268,741 297,808 268,741 269,462
Ending balance specifically evaluated for impairment 10,442 11,228 10,442 11,228 10,717
Ending balance collectively evaluated for impairment 287,366 257,513 287,366 257,513 258,745
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 318 705 580 823 823
Charge offs 17 0 75 9 9
Recoveries 4 0 4 0 1
Provision for loan losses 22 (147) (182) (256) (235)
Ending balance 327 558 327 558 580
Ending balance specifically evaluated for impairment 99 282 99 282 302
Ending balance collectively evaluated for impairment 228 276 228 276 278
Total 18,828 23,624 18,828 23,624 24,881
Ending balance specifically evaluated for impairment 788 996 788 996 1,026
Ending balance collectively evaluated for impairment 18,040 22,628 18,040 22,628 23,855
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,778 1,671 1,452 1,505 1,505
Charge offs 137 246 167 732 732
Recoveries 24 51 80 66 88
Provision for loan losses 23 (100) 323 537 591
Ending balance 1,688 1,376 1,688 1,376 1,452
Ending balance specifically evaluated for impairment 68 8 68 8 8
Ending balance collectively evaluated for impairment 1,620 1,368 1,620 1,368 1,444
Total 131,198 119,097 131,198 119,097 128,341
Ending balance specifically evaluated for impairment 1,254 1,736 1,254 1,736 1,234
Ending balance collectively evaluated for impairment 129,944 117,361 129,944 117,361 127,107
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 17 16 17 15 15
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 0 1 1 2
Ending balance 18 16 18 16 17
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 18 16 18 16 17
Total 26,153 21,377 26,153 21,377 19,751
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 26,153 21,377 26,153 21,377 19,751
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 34 27 24 20 20
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 3 (5) 13 2 4
Ending balance 37 22 37 22 24
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 37 22 37 22 24
Total 14,269 12,029 14,269 12,029 8,451
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 14,269 12,029 14,269 12,029 8,451
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,365 1,184 1,391 1,185 1,185
Charge offs 72 38 338 187 420
Recoveries 14 4 88 37 152
Provision for loan losses 52 15 218 130 474
Ending balance 1,359 1,165 1,359 1,165 1,391
Ending balance specifically evaluated for impairment 318 435 318 435 326
Ending balance collectively evaluated for impairment 1,041 730 1,041 730 1,065
Total 403,159 385,145 403,159 385,145 403,030
Ending balance specifically evaluated for impairment 14,131 15,276 14,131 15,276 15,088
Ending balance collectively evaluated for impairment 389,028 369,869 389,028 369,869 387,942
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 880 918 893 1,060 1,060
Charge offs 25 24 147 532 582
Recoveries 1 1 3 31 31
Provision for loan losses 18 6 125 342 384
Ending balance 874 901 874 901 893
Ending balance specifically evaluated for impairment 32 30 32 30 29
Ending balance collectively evaluated for impairment 842 871 842 871 864
Total 111,994 109,390 111,994 109,390 110,202
Ending balance specifically evaluated for impairment 1,400 1,550 1,400 1,550 1,466
Ending balance collectively evaluated for impairment 110,594 107,840 110,594 107,840 108,736
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 635 580 566 542 542
Charge offs 89 77 246 282 350
Recoveries 22 29 88 94 121
Provision for loan losses 50 30 210 208 253
Ending balance 618 562 618 562 566
Ending balance specifically evaluated for impairment 51 0 51 0 0
Ending balance collectively evaluated for impairment 567 562 567 562 566
Total 25,583 23,748 25,583 23,748 24,520
Ending balance specifically evaluated for impairment 170 0 170 0 0
Ending balance collectively evaluated for impairment 25,413 23,748 25,413 23,748 24,520
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,216 1,864 1,873 1,662 1,662
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 122 62 (535) 264 211
Ending balance 1,338 1,926 1,338 1,926 1,873
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,338 1,926 1,338 1,926 1,873
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0