XML 31 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Income Taxes
Income Taxes
The current and deferred components of income tax expense (benefit) were as follows:

For the years ended December 31,
2016
 
2015
 
2014
Federal income tax
 
 
 
 
 
Current
$
6,276,000

 
$
4,895,000

 
$
4,282,000

Deferred
(139,000
)
 
332,000

 
18,000

 
6,137,000

 
5,227,000

 
4,300,000

State franchise tax
317,000

 
287,000

 
266,000

 
$
6,454,000

 
$
5,514,000

 
$
4,566,000



The actual tax expense differs from the expected tax expense (computed by applying the applicable U.S. Federal corporate income tax rate to income before income taxes) as follows:

For the years ended December 31,
2016
 
2015
 
2014
Expected tax expense
$
8,562,000

 
$
7,602,000

 
$
6,746,000

Non-taxable income
(2,176,000
)
 
(2,086,000
)
 
(2,292,000
)
State franchise tax, net of federal tax benefit
206,000

 
187,000

 
173,000

Tax credits, net of amortization
(105,000
)
 
(185,000
)
 
(414,000
)
Other
(33,000
)
 
(4,000
)
 
353,000

 
$
6,454,000

 
$
5,514,000

 
$
4,566,000































Deferred tax assets and liabilities are classified in other assets and other liabilities in the consolidated balance sheets. No valuation allowance is deemed necessary for the deferred tax asset. Items that give rise to the deferred income tax assets and liabilities and the tax effect of each at December 31, 2016 and 2015 are as follows:

 
2016
 
2015
Allowance for loan losses
$
3,548,000

 
$
3,471,000

OREO
72,000

 
57,000

Accrued pension and post-retirement
1,730,000

 
1,769,000

Goodwill
2,000

 
70,000

Unrealized loss on securities transferred from available for sale to held to maturity
70,000

 
60,000

Unrealized loss on securities available for sale
503,000

 

Restricted stock grants
237,000

 
367,000

Core deposit intangible
20,000

 
15,000

Investment in flow through entities
29,000

 

Other assets
48,000

 
93,000

Total deferred tax asset
6,259,000

 
5,902,000

Net deferred loan costs
(1,895,000
)
 
(1,445,000
)
Depreciation
(1,808,000
)
 
(2,000,000
)
Unrealized gain on securities available for sale

 
(605,000
)
Mortgage servicing rights
(390,000
)
 
(382,000
)
Unrealized gain on derivative instruments
(626,000
)
 

Investment in flow through entities

 
(425,000
)
Prepaid expense

 
(104,000
)
Total deferred tax liability
(4,719,000
)
 
(4,961,000
)
Net deferred tax asset
$
1,540,000

 
$
941,000



At December 2016 and 2015, the Company held investments in two limited partnerships with related low income housing tax credits. The investments are carried at cost and amortized on the effective yield method as they were entered into prior to 2015. The tax credits from the investments are estimated at $231,000 and $244,000 for the years ended December 31, 2016 and 2015, respectively, and are recorded as a reduction of income tax expense. Amortization of the investment in the limited partnership totaled $194,000 and $201,000 for the years ended December 31, 2016 and 2015, respectively, and is recognized as a component of income tax expense in the consolidated statements of income. The carrying value of these investments was $1,503,000 and $1,739,000 at December 31, 2016 and 2015, respectively, and is recorded in securities available for sale. The Company's total exposure to the limited partnership was $1,503,000 and $1,739,000, at December 31, 2016 and 2015, respectively, which is comprised of the Company's equity investment in the limited partnership.
FASB ASC Topic 740, "Income Taxes," defines the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a company's financial statements. Topic 740 prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2013 through 2015.