XML 50 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following tables summarize the amortized cost and estimated fair value of investment securities at December 31, 2016 and 2015:
 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2016
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
282,397,000

 
$
1,334,000

 
$
(3,127,000
)
 
$
280,604,000

State and political subdivisions
16,183,000

 
475,000

 
(176,000
)
 
16,482,000

Other equity securities
3,274,000

 
63,000

 
(7,000
)
 
3,330,000

 
$
301,854,000

 
$
1,872,000

 
$
(3,310,000
)
 
$
300,416,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,943,000

 
$
35,000

 
$
(233,000
)
 
$
11,745,000

Mortgage-backed securities
31,201,000

 
967,000

 
(147,000
)
 
32,021,000

State and political subdivisions
179,384,000

 
1,971,000

 
(3,884,000
)
 
177,471,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
226,828,000

 
$
2,973,000

 
$
(4,264,000
)
 
$
225,537,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
10,893,000

 
$

 
$

 
$
10,893,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
11,930,000

 
$

 
$

 
$
11,930,000


 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2015
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
194,563,000

 
$
1,509,000

 
$
(962,000
)
 
$
195,110,000

State and political subdivisions
23,367,000

 
1,201,000

 
(62,000
)
 
24,506,000

Other equity securities
3,381,000

 
48,000

 
(6,000
)
 
3,423,000

 
$
221,311,000

 
$
2,758,000

 
$
(1,030,000
)
 
$
223,039,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
71,000,000

 
$
40,000

 
$
(2,284,000
)
 
$
68,756,000

Mortgage-backed securities
42,193,000

 
1,305,000

 
(136,000
)
 
43,362,000

State and political subdivisions
122,530,000

 
4,200,000

 
(25,000
)
 
126,705,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
240,023,000

 
$
5,545,000

 
$
(2,445,000
)
 
$
243,123,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,220,000

 
$

 
$

 
$
13,220,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,257,000

 
$

 
$

 
$
14,257,000

Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at December 31, 2016:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized Cost
 
Fair Value (Estimated)
 
Amortized Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
253,000

 
$
253,000

 
$
906,000

 
$
913,000

Due in 1 to 5 years
2,251,000

 
2,298,000

 
13,451,000

 
13,714,000

Due in 5 to 10 years
21,043,000

 
21,505,000

 
41,588,000

 
42,448,000

Due after 10 years
275,033,000

 
273,030,000

 
170,883,000

 
168,462,000

Equity securities
3,274,000

 
3,330,000

 

 

 
$
301,854,000

 
$
300,416,000

 
$
226,828,000

 
$
225,537,000


The following table summarizes the contractual maturities of investment securities at December 31, 2015:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
 Cost
 
Fair Value (Estimated)
 
Amortized
 Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
527,000

 
$
530,000

 
$
1,814,000

 
$
1,850,000

Due in 1 to 5 years
7,562,000

 
7,727,000

 
6,306,000

 
6,514,000

Due in 5 to 10 years
19,647,000

 
20,055,000

 
58,397,000

 
60,196,000

Due after 10 years
190,194,000

 
191,304,000

 
173,506,000

 
174,563,000

Equity securities
3,381,000

 
3,423,000

 

 

 
$
221,311,000

 
$
223,039,000

 
$
240,023,000

 
$
243,123,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for 2016, 2015 and 2014:

 
2016
 
2015
 
2014
Proceeds from sales of securities
$
10,309,000

 
$
35,468,000

 
$
15,557,000

Gross realized gains
673,000

 
1,399,000

 
1,155,000

Gross realized losses

 

 

Net gain
$
673,000

 
$
1,399,000

 
$
1,155,000

Related income taxes
$
236,000

 
$
490,000

 
$
404,000


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of December 31, 2016 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2016
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$
6,642,000

 
$
(233,000
)
 
$

 
$

 
$
6,642,000

 
$
(233,000
)
Mortgage-backed securities
197,528,000

 
(3,090,000
)
 
2,905,000

 
(184,000
)
 
200,433,000

 
(3,274,000
)
State and political subdivisions
72,348,000

 
(4,060,000
)
 

 

 
72,348,000

 
(4,060,000
)
Other equity securities

 

 
128,000

 
(7,000
)
 
128,000

 
(7,000
)
 
$
276,518,000

 
$
(7,383,000
)
 
$
3,033,000

 
$
(191,000
)
 
$
279,551,000

 
$
(7,574,000
)

As of December 31, 2015, there were 78 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2015 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2015
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$
45,311,000

 
$
(1,469,000
)
 
$
17,185,000

 
$
(815,000
)
 
$
62,496,000

 
$
(2,284,000
)
Mortgage-backed securities
120,915,000

 
(1,027,000
)
 
910,000

 
(71,000
)
 
121,825,000

 
(1,098,000
)
State and political subdivisions
2,528,000

 
(24,000
)
 
2,901,000

 
(63,000
)
 
5,429,000

 
(87,000
)
Other equity securities
64,000

 
(5,000
)
 
52,000

 
(1,000
)
 
116,000

 
(6,000
)
 
$
168,818,000

 
$
(2,525,000
)
 
$
21,048,000

 
$
(950,000
)
 
$
189,866,000

 
$
(3,475,000
)