XML 59 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
General Discussion of Pension and Other Postretirement Benefits [Abstract]  
Accumulated post-retirement benefit obligation, funded status, net periodic benefit cost and assumptions used
The following table sets forth the accumulated postretirement benefit obligation and funded status:

At December 31,
2016
 
2015
 
2014
Change in benefit obligations
 
 
 
 
 
Benefit obligation at beginning of year:
$
1,967,000

 
$
1,928,000

 
$
1,479,000

Interest cost
81,000

 
80,000

 
71,000

Benefits paid
(109,000
)
 
(102,000
)
 
(100,000
)
Actuarial (gain) loss
(69,000
)
 
61,000

 
478,000

Benefit obligation at end of year:
$
1,870,000

 
$
1,967,000

 
$
1,928,000

Funded status
 

 
 

 
 
Benefit obligation at end of year
$
(1,870,000
)
 
$
(1,967,000
)
 
$
(1,928,000
)
Unamortized loss
156,000

 
240,000

 
192,000

Accrued benefit cost
$
(1,714,000
)
 
$
(1,727,000
)
 
$
(1,736,000
)
Weighted average discount rate as of December 31
4.25
%
 
4.25
%
 
4.25
%
Schedule of net benefit costs
The following table sets forth the net periodic benefit cost:

For the years ended December 31,
2016
 
2015
 
2014
Components of net periodic benefit cost
 
 
 
 
 
Interest cost
$
81,000

 
$
80,000

 
$
71,000

Amortization of (gain) loss
4,000

 

 
(12,000
)
Other settlement expense
11,000

 
12,000

 
10,000

Net periodic benefit cost
$
96,000

 
$
92,000

 
$
69,000

Weighted average discount rate for net periodic cost
4.25
%
 
4.25
%
 
5.00
%
Schedule of net periodic benefit cost not yet recognized
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:

At December 31,
2016
 
2015
 
Portion to Be Recognized in
Income in 2017
Unamortized net actuarial loss
$
(156,000
)
 
$
(240,000
)
 


Deferred tax benefit at 35%
54,000

 
84,000

 

Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss)
$
(102,000
)
 
$
(156,000
)
 
$