XML 91 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses - Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 9,916       $ 10,344 $ 9,916 $ 10,344 $ 11,514
Chargeoffs                 1,721 2,373 3,495
Recoveries                 343 395 1,175
Provision for loan losses $ 475 $ 375 $ 375 375 $ 450 $ 200 $ 400 500 1,600 1,550 1,150
Ending balance 10,138       9,916       10,138 9,916 10,344
Ending balance specifically evaluated for impairment 974       754       974 754 1,803
Ending balance collectively evaluated for impairment 9,164       9,162       9,164 9,162 8,541
Loans 1,071,526       988,638       1,071,526 988,638 917,564
Ending balance specifically evaluated for impairment 27,583       29,531       27,583 29,531 35,862
Ending balance collectively evaluated for impairment 1,043,943       959,107       1,043,943 959,107 881,702
Commercial | Real Estate                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       3,120       3,532 3,120 3,532 4,602
Chargeoffs                 294 280 1,205
Recoveries                 0 2 144
Provision for loan losses                 1,162 (134) (9)
Ending balance 3,988       3,120       3,988 3,120 3,532
Ending balance specifically evaluated for impairment 505       89       505 89 346
Ending balance collectively evaluated for impairment 3,483       3,031       3,483 3,031 3,186
Loans 302,506       269,462       302,506 269,462 242,311
Ending balance specifically evaluated for impairment 10,021       10,717       10,021 10,717 13,304
Ending balance collectively evaluated for impairment 292,485       258,745       292,485 258,745 229,007
Commercial | Construction                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       580       823 580 823 575
Chargeoffs                 75 9 0
Recoveries                 8 1 0
Provision for loan losses                 (117) (235) 248
Ending balance 396       580       396 580 823
Ending balance specifically evaluated for impairment 100       302       100 302 413
Ending balance collectively evaluated for impairment 296       278       296 278 410
Loans 25,406       24,881       25,406 24,881 30,932
Ending balance specifically evaluated for impairment 763       1,026       763 1,026 1,380
Ending balance collectively evaluated for impairment 24,643       23,855       24,643 23,855 29,552
Commercial | Other                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,452       1,505 1,452 1,505 2,276
Chargeoffs                 376 732 989
Recoveries                 129 88 758
Provision for loan losses                 575 591 (540)
Ending balance 1,780       1,452       1,780 1,452 1,505
Ending balance specifically evaluated for impairment 39       8       39 8 129
Ending balance collectively evaluated for impairment 1,741       1,444       1,741 1,444 1,376
Loans 150,769       128,341       150,769 128,341 104,531
Ending balance specifically evaluated for impairment 1,743       1,234       1,743 1,234 2,942
Ending balance collectively evaluated for impairment 149,026       127,107       149,026 127,107 101,589
Municipal                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       17       15 17 15 15
Chargeoffs                 0 0 0
Recoveries                 0 0 0
Provision for loan losses                 1 2 0
Ending balance 18       17       18 17 15
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 18       17       18 17 15
Loans 27,056       19,751       27,056 19,751 20,424
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 27,056       19,751       27,056 19,751 20,424
Residential | Construction                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       24       20 24 20 21
Chargeoffs                 0 0 0
Recoveries                 0 0 25
Provision for loan losses                 20 4 (26)
Ending balance 44       24       44 24 20
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 44       24       44 24 20
Loans 18,303       8,451       18,303 8,451 12,160
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 18,303       8,451       18,303 8,451 12,160
Residential | Term                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,391       1,185 1,391 1,185 1,099
Chargeoffs                 379 420 699
Recoveries                 93 152 36
Provision for loan losses                 183 474 749
Ending balance 1,288       1,391       1,288 1,391 1,185
Ending balance specifically evaluated for impairment 304       326       304 326 519
Ending balance collectively evaluated for impairment 984       1,065       984 1,065 666
Loans 411,469       403,030       411,469 403,030 384,032
Ending balance specifically evaluated for impairment 13,669       15,088       13,669 15,088 16,123
Ending balance collectively evaluated for impairment 397,800       387,942       397,800 387,942 367,909
Home Equity LIne of Credit                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       893       1,060 893 1,060 675
Chargeoffs                 147 582 153
Recoveries                 5 31 16
Provision for loan losses                 56 384 522
Ending balance 807       893       807 893 1,060
Ending balance specifically evaluated for impairment 26       29       26 29 396
Ending balance collectively evaluated for impairment 781       864       781 864 664
Loans 110,907       110,202       110,907 110,202 103,521
Ending balance specifically evaluated for impairment 1,387       1,466       1,387 1,466 2,087
Ending balance collectively evaluated for impairment 109,520       108,736       109,520 108,736 101,434
Consumer                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       566       542 566 542 573
Chargeoffs                 450 350 449
Recoveries                 108 121 196
Provision for loan losses                 335 253 222
Ending balance 559       566       559 566 542
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 559       566       559 566 542
Loans 25,110       24,520       25,110 24,520 19,653
Ending balance specifically evaluated for impairment 0       0       0 0 26
Ending balance collectively evaluated for impairment 25,110       24,520       25,110 24,520 19,627
Unallocated                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 1,873       $ 1,662 1,873 1,662 1,678
Chargeoffs                 0 0 0
Recoveries                 0 0 0
Provision for loan losses                 (615) 211 (16)
Ending balance 1,258       1,873       1,258 1,873 1,662
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 1,258       1,873       1,258 1,873 1,662
Loans 0       0       0 0 0
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment $ 0       $ 0       $ 0 $ 0 $ 0