XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 10,138 $ 9,916 $ 9,916
Charge offs 327 190 1,721
Recoveries 56 118 343
Provision for loan losses 500 375 1,600
Ending balance 10,367 10,219 10,138
Ending balance specifically evaluated for impairment 768 599 974
Ending balance collectively evaluated for impairment 9,599 9,620 9,164
Total 1,089,735 1,004,942 1,071,526
Ending balance specifically evaluated for impairment 27,852 28,610 27,583
Ending balance collectively evaluated for impairment 1,061,883 976,332 1,043,943
Commercial | Real estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,988 3,120 3,120
Charge offs 164 0 294
Recoveries 0 0 0
Provision for loan losses 191 404 1,162
Ending balance 4,015 3,524 3,988
Ending balance specifically evaluated for impairment 351 69 505
Ending balance collectively evaluated for impairment 3,664 3,455 3,483
Total 304,663 279,683 302,506
Ending balance specifically evaluated for impairment 10,671 10,510 10,021
Ending balance collectively evaluated for impairment 293,992 269,173 292,485
Commercial | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 396 580 580
Charge offs 0 58 75
Recoveries 0 0 8
Provision for loan losses 45 (177) (117)
Ending balance 441 345 396
Ending balance specifically evaluated for impairment 101 96 100
Ending balance collectively evaluated for impairment 340 249 296
Total 28,775 20,138 25,406
Ending balance specifically evaluated for impairment 763 967 763
Ending balance collectively evaluated for impairment 28,012 19,171 24,643
Commercial | Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,780 1,452 1,452
Charge offs 0 0 376
Recoveries 11 20 129
Provision for loan losses 134 204 575
Ending balance 1,925 1,676 1,780
Ending balance specifically evaluated for impairment 39 21 39
Ending balance collectively evaluated for impairment 1,886 1,655 1,741
Total 158,507 133,629 150,769
Ending balance specifically evaluated for impairment 1,710 1,185 1,743
Ending balance collectively evaluated for impairment 156,797 132,444 149,026
Municipal      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 18 17 17
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 0 0 1
Ending balance 18 17 18
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 18 17 18
Total 28,327 19,042 27,056
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 28,327 19,042 27,056
Residential | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 44 24 24
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses (20) 9 20
Ending balance 24 33 44
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 24 33 44
Total 13,717 11,754 18,303
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 13,717 11,754 18,303
Residential | Term      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,288 1,391 1,391
Charge offs 53 20 379
Recoveries 14 65 93
Provision for loan losses (280) 38 183
Ending balance 969 1,474 1,288
Ending balance specifically evaluated for impairment 251 384 304
Ending balance collectively evaluated for impairment 718 1,090 984
Total 421,202 405,495 411,469
Ending balance specifically evaluated for impairment 13,260 14,540 13,669
Ending balance collectively evaluated for impairment 407,942 390,955 397,800
Home equity line of credit      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 807 893 893
Charge offs 7 49 147
Recoveries 0 1 5
Provision for loan losses 11 60 56
Ending balance 811 905 807
Ending balance specifically evaluated for impairment 26 29 26
Ending balance collectively evaluated for impairment 785 876 781
Total 110,016 110,249 110,907
Ending balance specifically evaluated for impairment 1,448 1,408 1,387
Ending balance collectively evaluated for impairment 108,568 108,841 109,520
Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 559 566 566
Charge offs 103 63 450
Recoveries 31 32 108
Provision for loan losses 86 119 335
Ending balance 573 654 559
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 573 654 559
Total 24,528 24,952 25,110
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 24,528 24,952 25,110
Unallocated      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,258 1,873 1,873
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 333 (282) (615)
Ending balance 1,591 1,591 1,258
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 1,591 1,591 1,258
Total 0 0 0
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0