XML 85 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value - Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents $ 17,600 $ 17,366 $ 14,533 $ 14,299
Interest bearing deposits in other banks 3,272 293 6,372  
Securities available for sale 312,624 300,416 216,725  
Securities to be held to maturity 240,829 226,828 236,611  
Securities to be held to maturity 239,378 225,537 243,337  
Restricted equity securities 13,363 11,930 13,875  
Loans held for sale 979 782 224  
Mortgage servicing rights 1,853 1,696 1,543  
Demand deposits 181,188 140,482 116,756  
NOW deposits 273,050 282,971 240,112  
Money market deposits 142,220 125,544 74,643  
Savings deposits 222,976 217,340 205,218  
Total deposits 1,346,483 1,242,957 1,109,441  
Carrying value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 17,600 17,366 14,533  
Interest bearing deposits in other banks 3,272 293 6,372  
Securities available for sale 312,624 300,416 216,725  
Securities to be held to maturity 240,829 226,828 236,611  
Restricted equity securities 13,363 11,930 13,875  
Loans held for sale 979 782 224  
Loans 1,079,368 1,061,388 994,723  
Mortgage servicing rights 1,054 1,113 924  
Interest rate swap agreements 1,886 1,790    
Accrued interest receivable 6,854 5,532 6,271  
Demand deposits 181,188 140,482 116,756  
NOW deposits 273,050 282,971 240,112  
Money market deposits 142,220 125,544 74,643  
Savings deposits 222,976 217,340 205,218  
Local certificates of deposit 213,296 210,316 207,664  
National certificates of deposit 313,753 266,304 265,048  
Total deposits 1,346,483 1,242,957 1,109,441  
Repurchase agreements 76,342 84,174 91,399  
Federal Home Loan Bank advances 150,125 194,727 185,132  
Total borrowed funds 226,467 278,901 276,531  
Accrued interest payable 519 479 495  
Carrying value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 299,920 297,952 275,510  
Carrying value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,254 24,954 19,729  
Carrying value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 156,233 148,737 131,644  
Carrying value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,306 27,035 19,022  
Carrying value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 13,689 18,253 11,715  
Carrying value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 420,057 409,999 403,749  
Carrying value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 109,058 109,986 109,177  
Carrying value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,851 24,472 24,177  
Total Fair Value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 17,600 17,366 14,533  
Interest bearing deposits in other banks 3,272 293 6,372  
Securities available for sale 312,624 300,416 216,725  
Securities to be held to maturity 239,378 225,537 243,337  
Restricted equity securities 13,363 11,930 13,875  
Loans held for sale 979 782 224  
Loans 1,071,721 1,053,814 998,177  
Mortgage servicing rights 1,853 1,696 1,543  
Interest rate swap agreements 1,886 1,790    
Accrued interest receivable 6,854 5,532 6,271  
Demand deposits 171,979 133,342 116,614  
NOW deposits 250,323 259,418 230,934  
Money market deposits 130,374 115,087 68,221  
Savings deposits 193,142 188,260 187,346  
Local certificates of deposit 212,337 209,370 209,455  
National certificates of deposit 313,833 266,372 265,335  
Total deposits 1,271,988 1,171,849 1,077,905  
Repurchase agreements 72,399 79,827 88,442  
Federal Home Loan Bank advances 149,358 193,733 186,398  
Total borrowed funds 221,757 273,560 274,840  
Accrued interest payable 519 479 495  
Total Fair Value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 295,039 293,103 272,302  
Total Fair Value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 27,794 24,548 19,499  
Total Fair Value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 154,823 147,394 131,637  
Total Fair Value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,737 27,446 19,994  
Total Fair Value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 13,593 18,125 11,648  
Total Fair Value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 420,393 410,327 410,670  
Total Fair Value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 107,823 108,740 108,274  
Total Fair Value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,519 24,131 24,153  
Total Fair Value | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 17,600 17,366 14,533  
Interest bearing deposits in other banks 3,272 293 6,372  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 0 0 0  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements   0    
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 1 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 312,624 300,416 216,725  
Securities to be held to maturity 239,378 225,537 243,337  
Restricted equity securities 13,363 11,930 13,875  
Loans held for sale 979 782 224  
Loans 718 827 879  
Mortgage servicing rights 1,853 1,696 1,543  
Interest rate swap agreements 1,886 1,790    
Accrued interest receivable 6,854 5,532 6,271  
Demand deposits 171,979 133,342 116,614  
NOW deposits 250,323 259,418 230,934  
Money market deposits 130,374 115,087 68,221  
Savings deposits 193,142 188,260 187,346  
Local certificates of deposit 212,337 209,370 209,455  
National certificates of deposit 313,833 266,372 265,335  
Total deposits 1,271,988 1,171,849 1,077,905  
Repurchase agreements 72,399 79,827 88,442  
Federal Home Loan Bank advances 149,358 193,733 186,398  
Total borrowed funds 221,757 273,560 274,840  
Accrued interest payable 519 479 495  
Total Fair Value | Level 2 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 424 558 0  
Total Fair Value | Level 2 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 33 33 0  
Total Fair Value | Level 2 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 261 236 17  
Total Fair Value | Level 2 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 862  
Total Fair Value | Level 2 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 1,071,003 1,052,987 997,298  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0    
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 3 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 294,615 292,545 272,302  
Total Fair Value | Level 3 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 27,794 24,548 19,499  
Total Fair Value | Level 3 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 154,790 147,361 131,637  
Total Fair Value | Level 3 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,737 27,446 19,994  
Total Fair Value | Level 3 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 13,593 18,125 11,648  
Total Fair Value | Level 3 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 420,132 410,091 410,653  
Total Fair Value | Level 3 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 107,823 108,740 107,412  
Total Fair Value | Level 3 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans $ 23,519 $ 24,131 $ 24,153