XML 85 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value - Assets and Liabilities at Fair Value (Details) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents $ 20,189,000 $ 17,366,000 $ 20,838,000 $ 14,299,000
Interest bearing deposits in other banks 3,820,000 293,000 7,568,000  
Securities available for sale 308,146,000 300,416,000 241,327,000  
Securities to be held to maturity 244,123,000 226,828,000 216,272,000  
Securities to be held to maturity 246,238,000 225,537,000 225,200,000  
Restricted equity securities 12,311,000 11,930,000 14,441,000  
Loans held for sale 865,000 782,000 1,553,000  
Mortgage servicing rights 1,888,000 1,696,000 1,489,000  
Demand deposits 180,298,000 140,482,000 130,168,000  
NOW deposits 250,316,000 282,971,000 254,136,000  
Money market deposits 134,760,000 125,544,000 73,030,000  
Savings deposits 226,391,000 217,340,000 208,826,000  
Total deposits 1,319,259,000 1,242,957,000 1,145,709,000  
Carrying value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 20,189,000 17,366,000 20,838,000  
Interest bearing deposits in other banks 3,820,000 293,000 7,568,000  
Securities available for sale 308,146,000 300,416,000 241,327,000  
Securities to be held to maturity 244,123,000 226,828,000 216,272,000  
Restricted equity securities 12,311,000 11,930,000 14,441,000  
Loans held for sale 865,000 782,000 1,553,000  
Loans 1,110,054,000 1,061,388,000 1,028,015,000  
Mortgage servicing rights 1,109,000 1,113,000 948,000  
Interest rate swap agreements 1,623,000 1,790,000    
Accrued interest receivable 7,192,000 5,532,000 6,372,000  
Demand deposits 180,298,000 140,482,000 130,168,000  
NOW deposits 250,316,000 282,971,000 254,136,000  
Money market deposits 134,760,000 125,544,000 73,030,000  
Savings deposits 226,391,000 217,340,000 208,826,000  
Local certificates of deposit 217,495,000 210,316,000 211,006,000  
National certificates of deposit 309,999,000 266,304,000 268,543,000  
Total deposits 1,319,259,000 1,242,957,000 1,145,709,000  
Repurchase agreements 67,154,000 84,174,000 82,965,000  
Federal Home Loan Bank advances 215,123,000 194,727,000 200,130,000  
Total borrowed funds 282,277,000 278,901,000 283,095,000  
Interest rate swap agreements     208,000  
Accrued interest payable 603,000 479,000 499,000  
Carrying value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 301,722,000 297,952,000 298,822,000  
Carrying value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 32,989,000 24,954,000 18,078,000  
Carrying value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 171,099,000 148,737,000 134,632,000  
Carrying value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,672,000 27,035,000 25,512,000  
Carrying value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 15,025,000 18,253,000 13,364,000  
Carrying value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 425,985,000 409,999,000 401,911,000  
Carrying value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 109,516,000 109,986,000 111,537,000  
Carrying value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 25,046,000 24,472,000 24,159,000  
Total Fair Value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 20,189,000 17,366,000 20,838,000  
Interest bearing deposits in other banks 3,820,000 293,000 7,568,000  
Securities available for sale 308,146,000 300,416,000 241,327,000  
Securities to be held to maturity 246,238,000 225,537,000 225,200,000  
Restricted equity securities 12,311,000 11,930,000 14,441,000  
Loans held for sale 865,000 782,000 1,553,000  
Loans 1,102,089,000 1,053,814,000 1,032,533,000  
Mortgage servicing rights 1,888,000 1,696,000 1,489,000  
Interest rate swap agreements 1,623,000 1,790,000    
Accrued interest receivable 7,192,000 5,532,000 6,372,000  
Demand deposits 174,958,000 133,342,000 134,043,000  
NOW deposits 234,049,000 259,418,000 253,251,000  
Money market deposits 126,402,000 115,087,000 68,204,000  
Savings deposits 200,712,000 188,260,000 196,812,000  
Local certificates of deposit 217,021,000 209,370,000 213,726,000  
National certificates of deposit 309,853,000 266,372,000 268,873,000  
Total deposits 1,262,995,000 1,171,849,000 1,134,909,000  
Repurchase agreements 64,852,000 79,827,000 81,775,000  
Federal Home Loan Bank advances 214,893,000 193,733,000 202,184,000  
Total borrowed funds 279,745,000 273,560,000 283,959,000  
Interest rate swap agreements     208,000  
Accrued interest payable 603,000 479,000 499,000  
Total Fair Value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 295,339,000 293,103,000 294,749,000  
Total Fair Value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 32,291,000 24,548,000 17,832,000  
Total Fair Value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 169,509,000 147,394,000 134,567,000  
Total Fair Value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,902,000 27,446,000 26,833,000  
Total Fair Value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 14,983,000 18,125,000 13,289,000  
Total Fair Value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 428,556,000 410,327,000 410,502,000  
Total Fair Value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 107,855,000 108,740,000 110,635,000  
Total Fair Value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,654,000 24,131,000 24,126,000  
Total Fair Value | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 20,189,000 17,366,000 20,838,000  
Interest bearing deposits in other banks 3,820,000 293,000 7,568,000  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 0 0 0  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0    
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 1 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 308,146,000 300,416,000 241,327,000  
Securities to be held to maturity 246,238,000 225,537,000 225,200,000  
Restricted equity securities 12,311,000 11,930,000 14,441,000  
Loans held for sale 865,000 782,000 1,553,000  
Loans 269,000 827,000 1,889,000  
Mortgage servicing rights 1,888,000 1,696,000 1,489,000  
Interest rate swap agreements 1,623,000 1,790,000    
Accrued interest receivable 7,192,000 5,532,000 6,372,000  
Demand deposits 174,958,000 133,342,000 134,043,000  
NOW deposits 234,049,000 259,418,000 253,251,000  
Money market deposits 126,402,000 115,087,000 68,204,000  
Savings deposits 200,712,000 188,260,000 196,812,000  
Local certificates of deposit 217,021,000 209,370,000 213,726,000  
National certificates of deposit 309,853,000 266,372,000 268,873,000  
Total deposits 1,262,995,000 1,171,849,000 1,134,909,000  
Repurchase agreements 64,852,000 79,827,000 81,775,000  
Federal Home Loan Bank advances 214,893,000 193,733,000 202,184,000  
Total borrowed funds 279,745,000 273,560,000 283,959,000  
Interest rate swap agreements     208,000  
Accrued interest payable 603,000 479,000 499,000  
Total Fair Value | Level 2 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 558,000 544,000  
Total Fair Value | Level 2 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 33,000 33,000 348,000  
Total Fair Value | Level 2 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 236,000 236,000 933,000  
Total Fair Value | Level 2 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 64,000  
Total Fair Value | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Securities available for sale 0 0 0  
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 1,101,820,000 1,052,987,000 1,030,644,000  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0    
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 3 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 295,339,000 292,545,000 294,205,000  
Total Fair Value | Level 3 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 32,291,000 24,548,000 17,832,000  
Total Fair Value | Level 3 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 169,476,000 147,361,000 134,219,000  
Total Fair Value | Level 3 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 28,902,000 27,446,000 26,833,000  
Total Fair Value | Level 3 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 14,983,000 18,125,000 13,289,000  
Total Fair Value | Level 3 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 428,320,000 410,091,000 409,569,000  
Total Fair Value | Level 3 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 107,855,000 108,740,000 110,635,000  
Total Fair Value | Level 3 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans $ 24,654,000 $ 24,131,000 $ 24,062,000