XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2017:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
290,151,000

 
$
1,339,000

 
$
(2,701,000
)
 
$
288,789,000

State and political subdivisions
6,860,000

 
28,000

 
(46,000
)
 
6,842,000

Other equity securities
3,257,000

 
113,000

 
(2,000
)
 
3,368,000

 
$
300,268,000

 
$
1,480,000

 
$
(2,749,000
)
 
$
298,999,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,154,000

 
$

 
$
(197,000
)
 
$
10,957,000

Mortgage-backed securities
24,993,000

 
731,000

 
(40,000
)
 
25,684,000

State and political subdivisions
202,232,000

 
3,640,000

 
(1,792,000
)
 
204,080,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
242,679,000

 
$
4,371,000

 
$
(2,029,000
)
 
$
245,021,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
9,761,000

 
$

 
$

 
$
9,761,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
10,798,000

 
$

 
$

 
$
10,798,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2016:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
282,397,000

 
$
1,334,000

 
$
(3,127,000
)
 
$
280,604,000

State and political subdivisions
16,183,000

 
475,000

 
(176,000
)
 
16,482,000

Other equity securities
3,274,000

 
63,000

 
(7,000
)
 
3,330,000

 
$
301,854,000

 
$
1,872,000

 
$
(3,310,000
)
 
$
300,416,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,943,000

 
$
35,000

 
$
(233,000
)
 
$
11,745,000

Mortgage-backed securities
31,201,000

 
967,000

 
(147,000
)
 
32,021,000

State and political subdivisions
179,384,000

 
1,971,000

 
(3,884,000
)
 
177,471,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
226,828,000

 
$
2,973,000

 
$
(4,264,000
)
 
$
225,537,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
10,893,000

 
$

 
$

 
$
10,893,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
11,930,000

 
$

 
$

 
$
11,930,000


The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2016:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
258,179,000

 
$
3,848,000

 
$
(513,000
)
 
$
261,514,000

State and political subdivisions
16,689,000

 
795,000

 

 
17,484,000

Other equity securities
3,258,000

 
55,000

 
(18,000
)
 
3,295,000

 
$
278,126,000

 
$
4,698,000

 
$
(531,000
)
 
$
282,293,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
891,000

 
$
15,000

 
$

 
$
906,000

Mortgage-backed securities
34,186,000

 
1,386,000

 
(34,000
)
 
35,538,000

State and political subdivisions
149,393,000

 
5,830,000

 
(170,000
)
 
155,053,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
188,770,000

 
$
7,231,000

 
$
(204,000
)
 
$
195,797,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
13,011,000

 
$

 
$

 
$
13,011,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
14,048,000

 
$

 
$

 
$
14,048,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2017:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
176,000

 
$
179,000

 
$
552,000

 
$
559,000

Due in 1 to 5 years
856,000

 
859,000

 
17,241,000

 
17,485,000

Due in 5 to 10 years
33,550,000

 
33,987,000

 
37,218,000

 
37,963,000

Due after 10 years
262,429,000

 
260,606,000

 
187,668,000

 
189,014,000

Equity securities
3,257,000

 
3,368,000

 

 

 
$
300,268,000

 
$
298,999,000

 
$
242,679,000

 
$
245,021,000


The following table summarizes the contractual maturities of investment securities at December 31, 2016:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
253,000

 
$
253,000

 
$
906,000

 
$
913,000

Due in 1 to 5 years
2,251,000

 
2,298,000

 
13,451,000

 
13,714,000

Due in 5 to 10 years
21,043,000

 
21,505,000

 
41,588,000

 
42,448,000

Due after 10 years
275,033,000

 
273,030,000

 
170,883,000

 
168,462,000

Equity securities
3,274,000

 
3,330,000

 

 

 
$
301,854,000

 
$
300,416,000

 
$
226,828,000

 
$
225,537,000


The following table summarizes the contractual maturities of investment securities at September 30, 2016:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
973,000

 
$
974,000

 
$
1,772,000

 
$
1,783,000

Due in 1 to 5 years
3,020,000

 
3,106,000

 
13,428,000

 
13,782,000

Due in 5 to 10 years
22,843,000

 
23,503,000

 
39,832,000

 
41,423,000

Due after 10 years
248,032,000

 
251,415,000

 
133,738,000

 
138,809,000

Equity securities
3,258,000

 
3,295,000

 

 

 
$
278,126,000

 
$
282,293,000

 
$
188,770,000

 
$
195,797,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for the nine months and quarters ended September 30, 2017 and 2016:
 
For the nine months ended September 30,
 
For the quarter ended September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales of securities
$
15,587,000

 
$
10,305,000

 
$
15,584,000

 
$
1,351,000

Gross realized gains
471,000

 
668,000

 
468,000

 
137,000

Gross realized losses

 

 

 

Net gain
$
471,000

 
$
668,000

 
$
468,000

 
$
137,000

Related income taxes
$
165,000

 
$
234,000

 
$
164,000

 
$
48,000


Schedule of Securities Temporarily Impaired
Information regarding securities temporarily impaired as of September 30, 2017 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
7,958,000

 
$
(197,000
)
 
$

 
$

 
$
7,958,000

 
$
(197,000
)
Mortgage-backed securities
147,326,000

 
(1,635,000
)
 
48,015,000

 
(1,106,000
)
 
195,341,000

 
(2,741,000
)
State and political subdivisions
39,407,000

 
(1,186,000
)
 
12,583,000

 
(652,000
)
 
51,990,000

 
(1,838,000
)
Other equity securities

 

 
10,000

 
(2,000
)
 
10,000

 
(2,000
)
 
$
194,691,000

 
$
(3,018,000
)
 
$
60,608,000

 
$
(1,760,000
)
 
$
255,299,000

 
$
(4,778,000
)

As of December 31, 2016, there were 299 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2016 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
6,642,000

 
$
(233,000
)
 
$

 
$

 
$
6,642,000

 
$
(233,000
)
Mortgage-backed securities
197,528,000

 
(3,090,000
)
 
2,905,000

 
(184,000
)
 
200,433,000

 
(3,274,000
)
State and political subdivisions
72,348,000

 
(4,060,000
)
 

 

 
72,348,000

 
(4,060,000
)
Other equity securities

 

 
128,000

 
(7,000
)
 
128,000

 
(7,000
)
 
$
276,518,000

 
$
(7,383,000
)
 
$
3,033,000

 
$
(191,000
)
 
$
279,551,000

 
$
(7,574,000
)
As of September 30, 2016, there were 71 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 13 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of September 30, 2016 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
Mortgage-backed securities
$
79,118,000

 
$
(468,000
)
 
$
2,407,000

 
$
(79,000
)
 
$
81,525,000

 
(547,000
)
State and political subdivisions
13,666,000

 
(170,000
)
 

 

 
13,666,000

 
(170,000
)
Other equity securities
10,000

 
(2,000
)
 
107,000

 
(16,000
)
 
117,000

 
(18,000
)
 
$
92,794,000

 
$
(640,000
)
 
$
2,514,000

 
$
(95,000
)
 
$
95,308,000

 
$
(735,000
)