XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,611 $ 10,198 $ 10,138 $ 9,916 $ 9,916
Charge offs 401 340 1,018 1,006 1,721
Recoveries 52 65 142 263 343
Provision for loan losses 750 375 1,750 1,125 1,600
Ending balance 11,012 10,298 11,012 10,298 10,138
Ending balance specifically evaluated for impairment 1,916 949 1,916 949 974
Ending balance collectively evaluated for impairment 9,096 9,349 9,096 9,349 9,164
Total 1,121,086 1,028,992 1,121,086 1,028,992 1,071,526
Ending balance specifically evaluated for impairment 35,060 28,185 35,060 28,185 27,583
Ending balance collectively evaluated for impairment 1,086,026 1,000,807 1,086,026 1,000,807 1,043,943
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,996 3,955 3,988 3,120 3,120
Charge offs 0 0 305 33 294
Recoveries 0 0 0 0 0
Provision for loan losses 8 84 321 952 1,162
Ending balance 4,004 4,039 4,004 4,039 3,988
Ending balance specifically evaluated for impairment 347 381 347 381 505
Ending balance collectively evaluated for impairment 3,657 3,658 3,657 3,658 3,483
Total 301,227 297,808 301,227 297,808 302,506
Ending balance specifically evaluated for impairment 9,836 10,442 9,836 10,442 10,021
Ending balance collectively evaluated for impairment 291,391 287,366 291,391 287,366 292,485
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 517 318 396 580 580
Charge offs 0 17 0 75 75
Recoveries 0 4 0 4 8
Provision for loan losses (14) 22 107 (182) (117)
Ending balance 503 327 503 327 396
Ending balance specifically evaluated for impairment 108 99 108 99 100
Ending balance collectively evaluated for impairment 395 228 395 228 296
Total 32,893 18,828 32,893 18,828 25,406
Ending balance specifically evaluated for impairment 763 788 763 788 763
Ending balance collectively evaluated for impairment 32,130 18,040 32,130 18,040 24,643
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,171 1,778 1,780 1,452 1,452
Charge offs 0 137 58 167 376
Recoveries 7 24 25 80 129
Provision for loan losses 1,045 23 1,476 323 575
Ending balance 3,223 1,688 3,223 1,688 1,780
Ending balance specifically evaluated for impairment 1,130 68 1,130 68 39
Ending balance collectively evaluated for impairment 2,093 1,620 2,093 1,620 1,741
Total 172,986 131,198 172,986 131,198 150,769
Ending balance specifically evaluated for impairment 10,250 1,254 10,250 1,254 1,743
Ending balance collectively evaluated for impairment 162,736 129,944 162,736 129,944 149,026
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 19 17 18 17 17
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 1 2 1 1
Ending balance 20 18 20 18 18
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 20 18 20 18 18
Total 33,311 26,153 33,311 26,153 27,056
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 33,311 26,153 33,311 26,153 27,056
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 26 34 44 24 24
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 5 3 (13) 13 20
Ending balance 31 37 31 37 44
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 31 37 31 37 44
Total 15,495 14,269 15,495 14,269 18,303
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 15,495 14,269 15,495 14,269 18,303
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 999 1,365 1,288 1,391 1,391
Charge offs 281 72 351 338 379
Recoveries 10 14 29 88 93
Provision for loan losses 429 52 191 218 183
Ending balance 1,157 1,359 1,157 1,359 1,288
Ending balance specifically evaluated for impairment 307 318 307 318 304
Ending balance collectively evaluated for impairment 850 1,041 850 1,041 984
Total 429,572 403,159 429,572 403,159 411,469
Ending balance specifically evaluated for impairment 12,641 14,131 12,641 14,131 13,669
Ending balance collectively evaluated for impairment 416,931 389,028 416,931 389,028 397,800
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 684 880 807 893 893
Charge offs 0 25 28 147 147
Recoveries 1 1 4 3 5
Provision for loan losses 2 18 (96) 125 56
Ending balance 687 874 687 874 807
Ending balance specifically evaluated for impairment 24 32 24 32 26
Ending balance collectively evaluated for impairment 663 842 663 842 781
Total 110,178 111,994 110,178 111,994 110,907
Ending balance specifically evaluated for impairment 1,519 1,400 1,519 1,400 1,387
Ending balance collectively evaluated for impairment 108,659 110,594 108,659 110,594 109,520
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 529 635 559 566 566
Charge offs 120 89 276 246 450
Recoveries 34 22 84 88 108
Provision for loan losses 92 50 168 210 335
Ending balance 535 618 535 618 559
Ending balance specifically evaluated for impairment 0 51 0 51 0
Ending balance collectively evaluated for impairment 535 567 535 567 559
Total 25,424 25,583 25,424 25,583 25,110
Ending balance specifically evaluated for impairment 51 170 51 170 0
Ending balance collectively evaluated for impairment 25,373 25,413 25,373 25,413 25,110
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,670 1,216 1,258 1,873 1,873
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (818) 122 (406) (535) (615)
Ending balance 852 1,338 852 1,338 1,258
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 852 1,338 852 1,338 1,258
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0