XML 44 R32.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Information of Parent | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Financial Information of Parent | Condensed Financial Information of Parent Condensed financial information for The First Bancorp, Inc. exclusive of its subsidiary is as follows: Balance Sheets
As of December 31, | 2017 |  | 2016
Assets |  |  |
Cash and cash equivalents | $ | 958,000 |  |  | $ | 613,000 |
Dividends receivable | 2,500,000 |  |  | 3,800,000 |
Investments | 441,000 |  |  | 432,000 |
Investment in subsidiary | 152,174,000 |  |  | 143,611,000 |
Premises and equipment | 3,000 |  |  | 4,000 |
Goodwill | 27,559,000 |  |  | 27,559,000 |
Other assets | 312,000 |  |  | 300,000 |
Total assets | $ | 183,947,000 |  |  | $ | 176,319,000 |
Liabilities and shareholders' equity |  |  |  |  |
Dividends payable | $ | 2,599,000 |  |  | $ | 3,778,000 |
Other liabilities | 27,000 |  |  | 20,000 |
Total liabilities | 2,626,000 |  |  | 3,798,000 |
Shareholders' equity |  |  |  |  |
Common stock | 108,000 |  |  | 108,000 |
Additional paid-in capital | 61,747,000 |  |  | 60,723,000 |
Retained earnings | 119,373,000 |  |  | 111,653,000 |
Accumulated other comprehensive income |  |  |
Net unrealized gain on available for sale securities, net of tax | 93,000 |  |  | 37,000 |
Total accumulated other comprehensive income | 93,000 |  |  | 37,000 |
Total shareholders' equity | 181,321,000 |  |  | 172,521,000 |
Total liabilities and shareholders' equity | $ | 183,947,000 |  |  | $ | 176,319,000 |
Statements of Income
For the years ended December 31, | 2017 |  | 2016 |  | 2015
Interest and dividends on investments | $ | 15,000 |  |  | $ | 22,000 |  |  | $ | 18,000 |
Net securities losses | (3,000 | ) |  | (6,000 | ) |  | — |
Total income | 12,000 |  |  | 16,000 |  |  | 18,000 |
Occupancy expense | 5,000 |  |  | 9,000 |  |  | 12,000 |
Other operating expense | 588,000 |  |  | 528,000 |  |  | 488,000 |
Total expense | 593,000 |  |  | 537,000 |  |  | 500,000 |
Loss before income taxes and Bank earnings | (581,000 | ) |  | (521,000 | ) |  | (482,000 | )
Applicable income taxes | (187,000 | ) |  | (186,000 | ) |  | (172,000 | )
Loss before Bank earnings | (394,000 | ) |  | (335,000 | ) |  | (310,000 | )
Equity in earnings of Bank |  |  |  |  |
Remitted | 11,180,000 |  |  | 11,300,000 |  |  | 10,000,000 |
Unremitted | 8,802,000 |  |  | 7,044,000 |  |  | 6,516,000 |
Net income | $ | 19,588,000 |  |  | $ | 18,009,000 |  |  | $ | 16,206,000 |
Statements of Cash Flows
For the years ended December 31, | 2017 |  | 2016 |  | 2015
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 19,588,000 |  |  | $ | 18,009,000 |  |  | $ | 16,206,000 |
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation | 5,000 |  |  | 8,000 |  |  | 12,000 |
Equity compensation expense | 392,000 |  |  | 298,000 |  |  | 296,000 |
Loss on sale of investments | 3,000 |  |  | 6,000 |  |  | — |
Tax benefit from vesting of restricted stock | — |  |  | 32,000 |  |  | — |
(Increase) decrease in other assets | 27,000 |  |  | 136,000 |  |  | (135,000 | )
(Increase) decrease in dividends receivable | 1,300,000 |  |  | (1,300,000 | ) |  | (50,000 | )
Increase (decrease) in dividends payable | (1,179,000 | ) |  | 112,000 |  |  | — |
Increase (decrease) in other liabilities | (3,000 | ) |  | (4,000 | ) |  | 160,000 |
Unremitted earnings of Bank | (8,802,000 | ) |  | (7,044,000 | ) |  | (6,516,000 | )
Net cash provided by operating activities | 11,331,000 |  |  | 10,253,000 |  |  | 9,973,000 |
Cash flows from investing activities: |  |  |  |  |
Proceeds from sales/maturities of investments | — |  |  | 87,000 |  |  | — |
Capital expenditures | (4,000 | ) |  | — |  |  | — |
Net cash provided by (used in) investing activities | (4,000 | ) |  | 87,000 |  |  | — |
Cash flows from financing activities: |  |  |  |  |
Purchase of common stock | (154,000 | ) |  | (129,000 | ) |  | (180,000 | )
Proceeds from sale of common stock | 632,000 |  |  | 531,000 |  |  | 465,000 |
Repurchase of warrants | — |  |  | (1,750,000 | ) |  | — |
Dividends paid | (11,460,000 | ) |  | (9,810,000 | ) |  | (9,349,000 | )
Net cash used in financing activities | (10,982,000 | ) |  | (11,158,000 | ) |  | (9,064,000 | )
Net increase (decrease) in cash and cash equivalents | 345,000 |  |  | (818,000 | ) |  | 909,000 |
Cash and cash equivalents at beginning of year | 613,000 |  |  | 1,431,000 |  |  | 522,000 |
Cash and cash equivalents at end of year | $ | 958,000 |  |  | $ | 613,000 |  |  | $ | 1,431,000 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.7-05(c)(Schedule II)) -URI http://asc.fasb.org/extlink&oid=6879921&loc=d3e569147-122900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=96868048&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(c)(Schedule I)) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration