XML 48 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following tables summarize the amortized cost and estimated fair value of investment securities at December 31, 2017 and 2016:
 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2017
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
293,689,000

 
$
722,000

 
$
(4,422,000
)
 
$
289,989,000

State and political subdivisions
6,860,000

 
16,000

 
(107,000
)
 
6,769,000

Other equity securities
3,296,000

 
121,000

 
(3,000
)
 
3,414,000

 
$
303,845,000

 
$
859,000

 
$
(4,532,000
)
 
$
300,172,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(180,000
)
 
$
10,975,000

Mortgage-backed securities
23,284,000

 
568,000

 
(128,000
)
 
23,724,000

State and political subdivisions
217,828,000

 
3,931,000

 
(1,103,000
)
 
220,656,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
256,567,000

 
$
4,499,000

 
$
(1,411,000
)
 
$
259,655,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
9,321,000

 
$

 
$

 
$
9,321,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
10,358,000

 
$

 
$

 
$
10,358,000


 
Amortized
 
Unrealized
 
Unrealized
 
Fair Value
As of December 31, 2016
Cost
 
Gains
 
Losses
 
(Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
282,397,000

 
$
1,334,000

 
$
(3,127,000
)
 
$
280,604,000

State and political subdivisions
16,183,000

 
475,000

 
(176,000
)
 
16,482,000

Other equity securities
3,274,000

 
63,000

 
(7,000
)
 
3,330,000

 
$
301,854,000

 
$
1,872,000

 
$
(3,310,000
)
 
$
300,416,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,943,000

 
$
35,000

 
$
(233,000
)
 
$
11,745,000

Mortgage-backed securities
31,201,000

 
967,000

 
(147,000
)
 
32,021,000

State and political subdivisions
179,384,000

 
1,971,000

 
(3,884,000
)
 
177,471,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
226,828,000

 
$
2,973,000

 
$
(4,264,000
)
 
$
225,537,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
10,893,000

 
$

 
$

 
$
10,893,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
11,930,000

 
$

 
$

 
$
11,930,000

Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at December 31, 2017:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized Cost
 
Fair Value (Estimated)
 
Amortized Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
111,000

 
$
112,000

 
$
635,000

 
$
637,000

Due in 1 to 5 years
841,000

 
842,000

 
18,059,000

 
18,164,000

Due in 5 to 10 years
29,003,000

 
29,177,000

 
37,182,000

 
37,719,000

Due after 10 years
270,594,000

 
266,627,000

 
200,691,000

 
203,135,000

Equity securities
3,296,000

 
3,414,000

 

 

 
$
303,845,000

 
$
300,172,000

 
$
256,567,000

 
$
259,655,000


The following table summarizes the contractual maturities of investment securities at December 31, 2016:

 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
 Cost
 
Fair Value (Estimated)
 
Amortized
 Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
253,000

 
$
253,000

 
$
906,000

 
$
913,000

Due in 1 to 5 years
2,251,000

 
2,298,000

 
13,451,000

 
13,714,000

Due in 5 to 10 years
21,043,000

 
21,505,000

 
41,588,000

 
42,448,000

Due after 10 years
275,033,000

 
273,030,000

 
170,883,000

 
168,462,000

Equity securities
3,274,000

 
3,330,000

 

 

 
$
301,854,000

 
$
300,416,000

 
$
226,828,000

 
$
225,537,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for 2017, 2016 and 2015:

 
2017
 
2016
 
2015
Proceeds from sales of securities
$
15,587,000

 
$
10,309,000

 
$
35,468,000

Gross realized gains
471,000

 
673,000

 
1,399,000

Gross realized losses

 

 

Net gain
$
471,000

 
$
673,000

 
$
1,399,000

Related income taxes
$
165,000

 
$
236,000

 
$
490,000


Schedule of Temporary Impairment Losses
Information regarding securities temporarily impaired as of December 31, 2017 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2017
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$
7,161,000

 
$
(94,000
)
 
$
3,814,000

 
$
(86,000
)
 
$
10,975,000

 
$
(180,000
)
Mortgage-backed securities
132,025,000

 
(1,857,000
)
 
101,707,000

 
(2,693,000
)
 
233,732,000

 
(4,550,000
)
State and political subdivisions
9,425,000

 
(149,000
)
 
38,864,000

 
(1,061,000
)
 
48,289,000

 
(1,210,000
)
Other equity securities

 

 
9,000

 
(3,000
)
 
9,000

 
(3,000
)
 
$
148,611,000

 
$
(2,100,000
)
 
$
144,394,000

 
$
(3,843,000
)
 
$
293,005,000

 
$
(5,943,000
)

As of December 31, 2016, there were 299 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2016 is summarized below:

 
Less than 12 months
 
12 months or more
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
As of December 31, 2016
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
U.S. Government-sponsored agencies
$
6,642,000

 
$
(233,000
)
 
$

 
$

 
$
6,642,000

 
$
(233,000
)
Mortgage-backed securities
197,528,000

 
(3,090,000
)
 
2,905,000

 
(184,000
)
 
200,433,000

 
(3,274,000
)
State and political subdivisions
72,348,000

 
(4,060,000
)
 

 

 
72,348,000

 
(4,060,000
)
Other equity securities

 

 
128,000

 
(7,000
)
 
128,000

 
(7,000
)
 
$
276,518,000

 
$
(7,383,000
)
 
$
3,033,000

 
$
(191,000
)
 
$
279,551,000

 
$
(7,574,000
)