XML 57 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits, Description [Abstract]  
Accumulated post-retirement benefit obligation and funded status
The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31,
2017
 
2016
 
2015
Change in benefit obligations
 
 
 
 
 
Benefit obligation at beginning of year:
$
1,870,000

 
$
1,967,000

 
$
1,928,000

Interest cost
77,000

 
81,000

 
80,000

Benefits paid
(113,000
)
 
(109,000
)
 
(102,000
)
Actuarial (gain) loss
40,000

 
(69,000
)
 
61,000

Benefit obligation at end of year:
$
1,874,000

 
$
1,870,000

 
$
1,967,000

Funded status
 

 
 

 
 
Benefit obligation at end of year
$
(1,874,000
)
 
$
(1,870,000
)
 
$
(1,967,000
)
Unamortized loss
186,000

 
156,000

 
240,000

Accrued benefit cost
$
(1,688,000
)
 
$
(1,714,000
)
 
$
(1,727,000
)
Weighted average discount rate as of December 31
4.25
%
 
4.25
%
 
4.25
%
Schedule of net benefit costs
The following table sets forth the net periodic benefit cost:
For the years ended December 31,
2017
 
2016
 
2015
Components of net periodic benefit cost
 
 
 
 
 
Interest cost
$
77,000

 
$
81,000

 
$
80,000

Amortization of loss

 
4,000

 

Other settlement expense
11,000

 
11,000

 
12,000

Net periodic benefit cost
$
88,000

 
$
96,000

 
$
92,000

Weighted average discount rate for net periodic cost
4.25
%
 
4.25
%
 
4.25
%
Schedule of net periodic benefit cost not yet recognized
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:
At December 31,
2017
 
2016
 
Portion to Be Recognized in
Income in 2018
Unamortized net actuarial loss
$
(186,000
)
 
$
(156,000
)
 
$
(185,000
)
Deferred tax benefit at 35%
65,000

 
54,000

 
65,000

Reclassification adjustment for effect of enacted tax law changes
(26,000
)
 

 

Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss)
$
(147,000
)
 
$
(102,000
)
 
$
(120,000
)