XML 89 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 10,138       $ 9,916 $ 10,138 $ 9,916 $ 10,344
Chargeoffs                 1,618 1,721 2,373
Recoveries                 209 343 395
Provision for loan losses $ 250 $ 750 $ 500 500 $ 475 $ 375 $ 375 375 2,000 1,600 1,550
Ending balance 10,729       10,138       10,729 10,138 9,916
Ending balance specifically evaluated for impairment 1,812       974       1,812 974 754
Ending balance collectively evaluated for impairment 8,917       9,164       8,917 9,164 9,162
Loans 1,164,139       1,071,526       1,164,139 1,071,526 988,638
Ending balance specifically evaluated for impairment 31,392       27,583       31,392 27,583 29,531
Ending balance collectively evaluated for impairment 1,132,747       1,043,943       1,132,747 1,043,943 959,107
Commercial | Real Estate                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       3,988       3,120 3,988 3,120 3,532
Chargeoffs                 587 294 280
Recoveries                 0 0 2
Provision for loan losses                 471 1,162 (134)
Ending balance 3,872       3,988       3,872 3,988 3,120
Ending balance specifically evaluated for impairment 224       505       224 505 89
Ending balance collectively evaluated for impairment 3,648       3,483       3,648 3,483 3,031
Loans 323,809       302,506       323,809 302,506 269,462
Ending balance specifically evaluated for impairment 7,790       10,021       7,790 10,021 10,717
Ending balance collectively evaluated for impairment 316,019       292,485       316,019 292,485 258,745
Commercial | Construction                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       396       580 396 580 823
Chargeoffs                 0 75 9
Recoveries                 0 8 1
Provision for loan losses                 38 (117) (235)
Ending balance 434       396       434 396 580
Ending balance specifically evaluated for impairment 0       100       0 100 302
Ending balance collectively evaluated for impairment 434       296       434 296 278
Loans 38,056       25,406       38,056 25,406 24,881
Ending balance specifically evaluated for impairment 741       763       741 763 1,026
Ending balance collectively evaluated for impairment 37,315       24,643       37,315 24,643 23,855
Commercial | Other                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,780       1,452 1,780 1,452 1,505
Chargeoffs                 212 376 732
Recoveries                 49 129 88
Provision for loan losses                 1,741 575 591
Ending balance 3,358       1,780       3,358 1,780 1,452
Ending balance specifically evaluated for impairment 1,309       39       1,309 39 8
Ending balance collectively evaluated for impairment 2,049       1,741       2,049 1,741 1,444
Loans 181,528       150,769       181,528 150,769 128,341
Ending balance specifically evaluated for impairment 9,918       1,743       9,918 1,743 1,234
Ending balance collectively evaluated for impairment 171,610       149,026       171,610 149,026 127,107
Municipal                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       18       17 18 17 15
Chargeoffs                 0 0 0
Recoveries                 0 0 0
Provision for loan losses                 2 1 2
Ending balance 20       18       20 18 17
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 20       18       20 18 17
Loans 33,391       27,056       33,391 27,056 19,751
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 33,391       27,056       33,391 27,056 19,751
Residential | Construction                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       44       24 44 24 20
Chargeoffs                 0 0 0
Recoveries                 0 0 0
Provision for loan losses                 (8) 20 4
Ending balance 36       44       36 44 24
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 36       44       36 44 24
Loans 17,868       18,303       17,868 18,303 8,451
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 17,868       18,303       17,868 18,303 8,451
Residential | Term                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       1,288       1,391 1,288 1,391 1,185
Chargeoffs                 456 379 420
Recoveries                 40 93 152
Provision for loan losses                 258 183 474
Ending balance 1,130       1,288       1,130 1,288 1,391
Ending balance specifically evaluated for impairment 255       304       255 304 326
Ending balance collectively evaluated for impairment 875       984       875 984 1,065
Loans 432,661       411,469       432,661 411,469 403,030
Ending balance specifically evaluated for impairment 11,748       13,669       11,748 13,669 15,088
Ending balance collectively evaluated for impairment 420,913       397,800       420,913 397,800 387,942
Home Equity LIne of Credit                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       807       893 807 893 1,060
Chargeoffs                 28 147 582
Recoveries                 11 5 31
Provision for loan losses                 (98) 56 384
Ending balance 692       807       692 807 893
Ending balance specifically evaluated for impairment 24       26       24 26 29
Ending balance collectively evaluated for impairment 668       781       668 781 864
Loans 111,302       110,907       111,302 110,907 110,202
Ending balance specifically evaluated for impairment 1,179       1,387       1,179 1,387 1,466
Ending balance collectively evaluated for impairment 110,123       109,520       110,123 109,520 108,736
Consumer                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       559       566 559 566 542
Chargeoffs                 335 450 350
Recoveries                 109 108 121
Provision for loan losses                 212 335 253
Ending balance 545       559       545 559 566
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 545       559       545 559 566
Loans 25,524       25,110       25,524 25,110 24,520
Ending balance specifically evaluated for impairment 16       0       16 0 0
Ending balance collectively evaluated for impairment 25,508       25,110       25,508 25,110 24,520
Unallocated                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning balance       $ 1,258       $ 1,873 1,258 1,873 1,662
Chargeoffs                 0 0 0
Recoveries                 0 0 0
Provision for loan losses                 (616) (615) 211
Ending balance 642       1,258       642 1,258 1,873
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment 642       1,258       642 1,258 1,873
Loans 0       0       0 0 0
Ending balance specifically evaluated for impairment 0       0       0 0 0
Ending balance collectively evaluated for impairment $ 0       $ 0       $ 0 $ 0 $ 0