XML 20 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]      
Net income $ 19,588 $ 18,009 $ 16,206
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,864 1,745 1,720
Change in deferred taxes 2,083 (139) 332
Provision for loan losses 2,000 1,600 1,550
Loans originated for resale (39,039) (54,257) (31,306)
Proceeds from sales and transfers of loans 40,172 55,035 31,671
Net gain on sales of loans (737) (1,211) (714)
Net gain on sale or call of securities (471) (673) (1,399)
Net amortization of investment premiums 3,390 2,810 783
Net (gain) loss on sale of other real estate owned (84) (177) 5
Provision for losses on other real estate owned 17 132 311
Equity compensation expense 392 298 296
Tax benefit from vesting of restricted stock 0 32 0
Net increase in other assets and accrued interest (4,742) (2,460) (455)
Net increase (decrease) in other liabilities (2,020) 665 1,418
Net gain on disposal of premises and equipment (108) 0 0
Amortization of investments in limited partnerships 178 194 266
Net acquisition amortization 43 43 58
Net cash provided by operating activities 22,526 21,646 20,742
Cash flows from investing activities      
(Increase) decrease in interest-bearing deposits in other banks (567) 3,720 (454)
Proceeds from sales of securities available for sale 15,587 10,309 35,468
Proceeds from maturities, payments, calls of securities available for sale 157,013 79,223 36,588
Proceeds from maturities, payments, calls of securities held to maturity 14,770 88,899 45,688
Proceeds from sales of other real estate owned 607 1,786 3,260
Purchases of securities available for sale (177,706) (172,343) (111,616)
Purchases of securities to be held to maturity (44,334) (75,573) (9,644)
Investment in bank-owned life insurance 0 0 (10,000)
Purchase of Federal Home Loan Bank Stock 0 0 (345)
Redemption of restricted equity securities 1,572 2,327 0
Net increase in loans (95,199) (84,850) (74,375)
Capital expenditures (2,529) (2,131) (927)
Proceeds from sale of premises and equipment 473 0 10
Net cash used in investing activities (130,313) (148,633) (86,347)
Cash flows from financing activities      
Net increase in demand, savings, and money market accounts 88,372 94,130 94,889
Net increase (decrease) in certificates of deposit 82,381 105,638 (76,519)
Advances on long-term borrowings 50,000 35,000 55,000
Repayment on long-term borrowings (70,000) (30,000) (40,000)
Net increase (decrease) in short-term borrowings (30,143) (63,556) 42,541
Payment to repurchase common stock (154) (129) (180)
Proceeds from sale of common stock 632 531 465
Repurchase of warrants 0 (1,750) 0
Dividends paid (11,460) (9,810) (9,349)
Net cash provided by financing activities 109,628 130,054 66,847
Net increase in cash and cash equivalents 1,841 3,067 1,242
Cash and cash equivalents at beginning of year 17,366 14,299 13,057
Cash and cash equivalents at end of year 19,207 17,366 14,299
Interest paid 13,366 10,767 9,960
Income taxes paid 5,730 6,367 4,235
Non-cash transactions:      
Net transfer from loans to other real estate owned $ 1,177 $ 584 $ 1,323