XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2017
Retirement Benefits, Description [Abstract]  
Employee Benefit Plans
Employee Benefit Plans

401(k) Plan
The Bank has a defined contribution plan available to substantially all employees who have completed three months of service. Employees may contribute up to Internal Revenue Service determined limits and the Bank may provide a match to employee contributions not to exceed 3.0% of compensation depending on contribution level. Subject to a vote of the Board of Directors, the Bank may also make a profit-sharing contribution to the Plan. Such contribution equaled 2.0% of each eligible employee's compensation in 2017, 2016, and 2015. The expense related to the 401(k) plan was $554,000, $435,000, and $462,000 in 2017, 2016, and 2015, respectively.

Deferred Compensation and Supplemental Retirement Plan
The Bank also provides unfunded supplemental retirement benefits for certain officers, payable in installments over 20 years upon retirement or death. The agreements consist of individual contracts with differing characteristics that, when taken together, do not constitute a post-retirement plan. The costs for these benefits are recognized over the service periods of the participating officers in accordance with FASB ASC Topic 712, "Compensation – Nonretirement Postemployment Benefits". The expense of these supplemental plans was $219,000 in 2017, $215,000 in 2016, and $312,000 in 2015. As of December 31, 2017 and 2016, the accrued liability of these plans was $3,060,000 and $3,073,000, respectively, and is recorded in other liabilities.

Post-Retirement Benefit Plans
The Bank sponsors two post-retirement benefit plans. One plan currently provides a subsidy for health insurance premiums to certain retired employees and a future subsidy for seven active employees who were age 50 and over in 1996. These subsidies are based on years of service and range between $40 and $1,200 per month per person. The Bank also provides health insurance for retired directors. The other plan provides life insurance coverage to certain retired employees. None of these plans are pre-funded.
The Company utilizes FASB ASC Topic 712 to recognize the overfunded or underfunded status of a defined benefit post-retirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income (loss).
The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31,
2017
 
2016
 
2015
Change in benefit obligations
 
 
 
 
 
Benefit obligation at beginning of year:
$
1,870,000

 
$
1,967,000

 
$
1,928,000

Interest cost
77,000

 
81,000

 
80,000

Benefits paid
(113,000
)
 
(109,000
)
 
(102,000
)
Actuarial (gain) loss
40,000

 
(69,000
)
 
61,000

Benefit obligation at end of year:
$
1,874,000

 
$
1,870,000

 
$
1,967,000

Funded status
 

 
 

 
 
Benefit obligation at end of year
$
(1,874,000
)
 
$
(1,870,000
)
 
$
(1,967,000
)
Unamortized loss
186,000

 
156,000

 
240,000

Accrued benefit cost
$
(1,688,000
)
 
$
(1,714,000
)
 
$
(1,727,000
)
Weighted average discount rate as of December 31
4.25
%
 
4.25
%
 
4.25
%


The following table sets forth the net periodic benefit cost:
For the years ended December 31,
2017
 
2016
 
2015
Components of net periodic benefit cost
 
 
 
 
 
Interest cost
$
77,000

 
$
81,000

 
$
80,000

Amortization of loss

 
4,000

 

Other settlement expense
11,000

 
11,000

 
12,000

Net periodic benefit cost
$
88,000

 
$
96,000

 
$
92,000

Weighted average discount rate for net periodic cost
4.25
%
 
4.25
%
 
4.25
%


The measurement date for benefit obligations was as of year-end for all years presented. The estimated amount of benefits to be paid in 2018 is $128,000. For years ending 2019 through 2022, the estimated amount of benefits to be paid is $128,000, $127,000, $126,000 and $124,000, respectively, and the total estimated amount of benefits to be paid for years ended 2023 through 2027 is $636,000. Plan expense for 2018 is estimated to be $77,000.
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:
At December 31,
2017
 
2016
 
Portion to Be Recognized in
Income in 2018
Unamortized net actuarial loss
$
(186,000
)
 
$
(156,000
)
 
$
(185,000
)
Deferred tax benefit at 35%
65,000

 
54,000

 
65,000

Reclassification adjustment for effect of enacted tax law changes
(26,000
)
 

 

Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss)
$
(147,000
)
 
$
(102,000
)
 
$
(120,000
)