XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share

The following table provides detail for basic earnings per share (EPS) and diluted (EPS) for the years ended December 31, 2017, 2016 and 2015:
 
Income
(Numerator)
 
Shares
(Denominator)
 
Per-Share
Amount
For the year ended December 31, 2017
 
 
 
 
 
Net income as reported
$
19,588,000

 
 
 
 
Basic EPS: Income available to common shareholders
19,588,000

 
10,747,306

 
$
1.82

Effect of dilutive securities: restricted stock
 
 
71,712

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
19,588,000

 
10,819,018

 
$
1.81

For the year ended December 31, 2016
 
 
 
 
 
Net income as reported
$
18,009,000

 
 
 
 
Basic EPS: Income available to common shareholders
18,009,000

 
10,713,290

 
$
1.68

Effect of dilutive securities: restricted stock and warrants
 
 
116,512

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
18,009,000

 
10,829,802

 
$
1.66

For the year ended December 31, 2015
 
 
 
 
 
Net income as reported
$
16,206,000

 
 
 
 
Basic EPS: Income available to common shareholders
16,206,000

 
10,674,755

 
$
1.52

Effect of dilutive securities: restricted stock and warrants
 
 
90,114

 
 
Diluted EPS: Income available to common shareholders plus assumed conversions
$
16,206,000

 
10,764,869

 
$
1.51


All EPS calculations have been made using the weighted average number of shares outstanding during the period. The dilutive securities are restricted stock granted to certain key members of Management and warrants granted to the U.S. Treasury under the Capital Purchase Program. The dilutive number of shares has been calculated using the treasury method, assuming that all granted stock and warrants were vested and exercised at the end of each period.
The following table presents the number of options and warrants outstanding as of December 31, 2015 and the amount for which the average price at year end is above or below the strike price:
 
Outstanding
In-the-Money
Out-of-the-Money
As of December 31, 2015
 
 
 
Warrants issued to private parties
226,819

226,819


Total dilutive securities
226,819

226,819