XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 10,729 $ 10,138 $ 10,138
Charge offs 318 327 1,618
Recoveries 46 56 209
Provision for loan losses 500 500 2,000
Ending balance 10,957 10,367 10,729
Ending balance specifically evaluated for impairment 2,206 768 1,812
Ending balance collectively evaluated for impairment 8,751 9,599 8,917
Total 1,188,002 1,089,735 1,164,139
Ending balance specifically evaluated for impairment 31,715 27,852 31,392
Ending balance collectively evaluated for impairment 1,156,287 1,061,883 1,132,747
Commercial | Real estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,872 3,988 3,988
Charge offs 0 164 587
Recoveries 0 0 0
Provision for loan losses (140) 191 471
Ending balance 3,732 4,015 3,872
Ending balance specifically evaluated for impairment 254 351 224
Ending balance collectively evaluated for impairment 3,478 3,664 3,648
Total 339,306 304,663 323,809
Ending balance specifically evaluated for impairment 8,951 10,671 7,790
Ending balance collectively evaluated for impairment 330,355 293,992 316,019
Commercial | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 434 396 396
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses (38) 45 38
Ending balance 396 441 434
Ending balance specifically evaluated for impairment 0 101 0
Ending balance collectively evaluated for impairment 396 340 434
Total 43,813 28,775 38,056
Ending balance specifically evaluated for impairment 741 763 741
Ending balance collectively evaluated for impairment 43,072 28,012 37,315
Commercial | Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,358 1,780 1,780
Charge offs 17 0 212
Recoveries 6 11 49
Provision for loan losses 193 134 1,741
Ending balance 3,540 1,925 3,358
Ending balance specifically evaluated for impairment 1,664 39 1,309
Ending balance collectively evaluated for impairment 1,876 1,886 2,049
Total 177,783 158,507 181,528
Ending balance specifically evaluated for impairment 9,440 1,710 9,918
Ending balance collectively evaluated for impairment 168,343 156,797 171,610
Municipal      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 20 18 18
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 1 0 2
Ending balance 21 18 20
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 21 18 20
Total 35,463 28,327 33,391
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 35,463 28,327 33,391
Residential | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 36 44 44
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses (5) (20) (8)
Ending balance 31 24 36
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 31 24 36
Total 15,847 13,717 17,868
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 15,847 13,717 17,868
Residential | Term      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,130 1,288 1,288
Charge offs 81 53 456
Recoveries 4 14 40
Provision for loan losses 76 (280) 258
Ending balance 1,129 969 1,130
Ending balance specifically evaluated for impairment 272 251 255
Ending balance collectively evaluated for impairment 857 718 875
Total 439,984 421,202 432,661
Ending balance specifically evaluated for impairment 11,528 13,260 11,748
Ending balance collectively evaluated for impairment 428,456 407,942 420,913
Home equity line of credit      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 692 807 807
Charge offs 115 7 28
Recoveries 11 0 11
Provision for loan losses 128 11 (98)
Ending balance 716 811 692
Ending balance specifically evaluated for impairment 16 26 24
Ending balance collectively evaluated for impairment 700 785 668
Total 110,298 110,016 111,302
Ending balance specifically evaluated for impairment 1,039 1,448 1,179
Ending balance collectively evaluated for impairment 109,259 108,568 110,123
Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 545 559 559
Charge offs 105 103 335
Recoveries 25 31 109
Provision for loan losses 116 86 212
Ending balance 581 573 545
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 581 573 545
Total 25,508 24,528 25,524
Ending balance specifically evaluated for impairment 16 0 16
Ending balance collectively evaluated for impairment 25,492 24,528 25,508
Unallocated      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 642 1,258 1,258
Charge offs 0 0 0
Recoveries 0 0 0
Provision for loan losses 169 333 (616)
Ending balance 811 1,591 642
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment 811 1,591 642
Total 0 0 0
Ending balance specifically evaluated for impairment 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0