XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2018:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
306,286,000

 
$
144,000

 
$
(9,052,000
)
 
$
297,378,000

State and political subdivisions
4,955,000

 
$

 
(263,000
)
 
4,692,000

Other equity securities
2,978,000

 

 

 
2,978,000

 
$
314,219,000

 
$
144,000

 
$
(9,315,000
)
 
$
305,048,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(584,000
)
 
$
10,571,000

Mortgage-backed securities
20,585,000

 
404,000

 
(365,000
)
 
20,624,000

State and political subdivisions
224,037,000

 
1,274,000

 
(4,490,000
)
 
220,821,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
260,077,000

 
$
1,678,000

 
$
(5,439,000
)
 
$
256,316,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
11,326,000

 
$

 
$

 
$
11,326,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
12,363,000

 
$

 
$

 
$
12,363,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2017:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
293,689,000

 
$
722,000

 
$
(4,422,000
)
 
$
289,989,000

State and political subdivisions
6,860,000

 
16,000

 
(107,000
)
 
6,769,000

Other equity securities
3,296,000

 
121,000

 
(3,000
)
 
3,414,000

 
$
303,845,000

 
$
859,000

 
$
(4,532,000
)
 
$
300,172,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(180,000
)
 
$
10,975,000

Mortgage-backed securities
23,284,000

 
568,000

 
(128,000
)
 
23,724,000

State and political subdivisions
217,828,000

 
3,931,000

 
(1,103,000
)
 
220,656,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
256,567,000

 
$
4,499,000

 
$
(1,411,000
)
 
$
259,655,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
9,321,000

 
$

 
$

 
$
9,321,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
10,358,000

 
$

 
$

 
$
10,358,000


The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2017:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
290,379,000

 
$
1,381,000

 
$
(2,769,000
)
 
$
288,991,000

State and political subdivisions
15,401,000

 
486,000

 
(59,000
)
 
15,828,000

Other equity securities
3,266,000

 
65,000

 
(4,000
)
 
3,327,000

 
$
309,046,000

 
$
1,932,000

 
$
(2,832,000
)
 
$
308,146,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,152,000

 
$

 
$
(181,000
)
 
$
10,971,000

Mortgage-backed securities
27,224,000

 
820,000

 
(41,000
)
 
28,003,000

State and political subdivisions
201,447,000

 
3,573,000

 
(2,056,000
)
 
202,964,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
244,123,000

 
$
4,393,000

 
$
(2,278,000
)
 
$
246,238,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
11,274,000

 
$

 
$

 
$
11,274,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
12,311,000

 
$

 
$

 
$
12,311,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at June 30, 2018:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
34,000

 
$
34,000

 
$
1,327,000

 
$
1,329,000

Due in 1 to 5 years
9,349,000

 
9,341,000

 
23,621,000

 
23,698,000

Due in 5 to 10 years
71,309,000

 
69,745,000

 
155,096,000

 
153,240,000

Due after 10 years
230,549,000

 
222,950,000

 
80,033,000

 
78,049,000

Equity securities
2,978,000

 
2,978,000

 

 

 
$
314,219,000

 
$
305,048,000

 
$
260,077,000

 
$
256,316,000


The following table summarizes the contractual maturities of investment securities at December 31, 2017:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
111,000

 
$
112,000

 
$
635,000

 
$
637,000

Due in 1 to 5 years
841,000

 
842,000

 
18,059,000

 
18,164,000

Due in 5 to 10 years
29,003,000

 
29,177,000

 
37,182,000

 
37,719,000

Due after 10 years
270,594,000

 
266,627,000

 
200,691,000

 
203,135,000

Equity securities
3,296,000

 
3,414,000

 

 

 
$
303,845,000

 
$
300,172,000

 
$
256,567,000

 
$
259,655,000


The following table summarizes the contractual maturities of investment securities at June 30, 2017:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
26,000

 
$
26,000

 
$
707,000

 
$
710,000

Due in 1 to 5 years
1,722,000

 
1,758,000

 
14,536,000

 
14,813,000

Due in 5 to 10 years
34,382,000

 
35,099,000

 
41,373,000

 
42,251,000

Due after 10 years
269,650,000

 
267,936,000

 
187,507,000

 
188,464,000

Equity securities
3,266,000

 
3,327,000

 

 

 
$
309,046,000

 
$
308,146,000

 
$
244,123,000

 
$
246,238,000

Schedule of Securities Gains and Losses
The following table shows securities gains and losses for the six months and quarters ended June 30, 2018 and 2017:
 
For the six months ended June 30,
 
For the quarter ended June 30,
 
2018
 
2017
 
2018
 
2017
Proceeds from sales of securities
$
459,000

 
$
3,000

 
$

 
$

Gross realized gains
136,000

 
3,000

 

 

Gross realized losses

 

 

 

Net gain
$
136,000

 
$
3,000

 
$

 
$

Related income taxes
$
29,000

 
$
1,000

 
$

 
$


Schedule of Securities Temporarily Impaired
Information regarding securities temporarily impaired as of June 30, 2018 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
6,882,000

 
$
(373,000
)
 
$
3,689,000

 
$
(211,000
)
 
$
10,571,000

 
$
(584,000
)
Mortgage-backed securities
202,673,000

 
(5,660,000
)
 
91,977,000

 
(3,757,000
)
 
294,650,000

 
(9,417,000
)
State and political subdivisions
70,674,000

 
(1,728,000
)
 
36,909,000

 
(3,025,000
)
 
107,583,000

 
(4,753,000
)
 
$
280,229,000

 
$
(7,761,000
)
 
$
132,575,000

 
$
(6,993,000
)
 
$
412,804,000

 
$
(14,754,000
)

As of December 31, 2017, there were 241 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 157 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2017 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
7,161,000

 
$
(94,000
)
 
$
3,814,000

 
$
(86,000
)
 
$
10,975,000

 
$
(180,000
)
Mortgage-backed securities
132,025,000

 
(1,857,000
)
 
101,707,000

 
(2,693,000
)
 
233,732,000

 
(4,550,000
)
State and political subdivisions
9,425,000

 
(149,000
)
 
38,864,000

 
(1,061,000
)
 
48,289,000

 
(1,210,000
)
Other equity securities

 

 
9,000

 
(3,000
)
 
9,000

 
(3,000
)
 
$
148,611,000

 
$
(2,100,000
)
 
$
144,394,000

 
$
(3,843,000
)
 
$
293,005,000

 
$
(5,943,000
)

As of June 30, 2017, there were 235 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 15 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of June 30, 2017 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
7,972,000

 
$
(181,000
)
 
$

 
$

 
$
7,972,000

 
$
(181,000
)
Mortgage-backed securities
170,966,000

 
(2,613,000
)
 
7,643,000

 
(197,000
)
 
178,609,000

 
(2,810,000
)
State and political subdivisions
55,952,000

 
(2,115,000
)
 

 

 
55,952,000

 
(2,115,000
)
Other equity securities
69,000

 
(1,000
)
 
9,000

 
(3,000
)
 
78,000

 
(4,000
)
 
$
234,959,000

 
$
(4,910,000
)
 
$
7,652,000

 
$
(200,000
)
 
$
242,611,000

 
$
(5,110,000
)