XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,957 $ 10,367 $ 10,729 $ 10,138 $ 10,138
Charge offs 55 290 373 617 1,618
Recoveries 70 34 116 90 209
Provision for loan losses 500 500 1,000 1,000 2,000
Ending balance 11,472 10,611 11,472 10,611 10,729
Ending balance specifically evaluated for impairment 2,205 594 2,205 594 1,812
Ending balance collectively evaluated for impairment 9,267 10,017 9,267 10,017 8,917
Total 1,224,440 1,120,665 1,224,440 1,120,665 1,164,139
Ending balance specifically evaluated for impairment 32,192 26,644 32,192 26,644 31,392
Ending balance collectively evaluated for impairment 1,192,248 1,094,021 1,192,248 1,094,021 1,132,747
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,732 4,015 3,872 3,988 3,988
Charge offs 0 141 0 305 587
Recoveries 0 0 0 0 0
Provision for loan losses 0 122 (140) 313 471
Ending balance 3,732 3,996 3,732 3,996 3,872
Ending balance specifically evaluated for impairment 270 221 270 221 224
Ending balance collectively evaluated for impairment 3,462 3,775 3,462 3,775 3,648
Total 350,114 306,490 350,114 306,490 323,809
Ending balance specifically evaluated for impairment 8,908 9,853 8,908 9,853 7,790
Ending balance collectively evaluated for impairment 341,206 296,637 341,206 296,637 316,019
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 396 441 434 396 396
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 3 76 (35) 121 38
Ending balance 399 517 399 517 434
Ending balance specifically evaluated for impairment 0 103 0 103 0
Ending balance collectively evaluated for impairment 399 414 399 414 434
Total 40,308 33,605 40,308 33,605 38,056
Ending balance specifically evaluated for impairment 1,027 763 1,027 763 741
Ending balance collectively evaluated for impairment 39,281 32,842 39,281 32,842 37,315
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,540 1,925 3,358 1,780 1,780
Charge offs 0 58 17 58 212
Recoveries 4 7 10 18 49
Provision for loan losses (69) 297 124 431 1,741
Ending balance 3,475 2,171 3,475 2,171 3,358
Ending balance specifically evaluated for impairment 1,647 36 1,647 36 1,309
Ending balance collectively evaluated for impairment 1,828 2,135 1,828 2,135 2,049
Total 184,718 173,691 184,718 173,691 181,528
Ending balance specifically evaluated for impairment 9,439 1,633 9,439 1,633 9,918
Ending balance collectively evaluated for impairment 175,279 172,058 175,279 172,058 171,610
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 21 18 20 18 18
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 1 1 1 2
Ending balance 21 19 21 19 20
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 21 19 21 19 20
Total 48,717 28,695 48,717 28,695 33,391
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 48,717 28,695 48,717 28,695 33,391
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 31 24 36 44 44
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (2) 2 (7) (18) (8)
Ending balance 29 26 29 26 36
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 29 26 29 26 36
Total 14,583 15,056 14,583 15,056 17,868
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 14,583 15,056 14,583 15,056 17,868
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,129 969 1,130 1,288 1,288
Charge offs 15 17 96 70 456
Recoveries 38 5 42 19 40
Provision for loan losses (14) 42 62 (238) 258
Ending balance 1,138 999 1,138 999 1,130
Ending balance specifically evaluated for impairment 286 209 286 209 255
Ending balance collectively evaluated for impairment 852 790 852 790 875
Total 453,588 427,171 453,588 427,171 432,661
Ending balance specifically evaluated for impairment 11,774 12,990 11,774 12,990 11,748
Ending balance collectively evaluated for impairment 441,814 414,181 441,814 414,181 420,913
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 716 811 692 807 807
Charge offs 0 21 115 28 28
Recoveries 2 3 13 3 11
Provision for loan losses (40) (109) 88 (98) (98)
Ending balance 678 684 678 684 692
Ending balance specifically evaluated for impairment 2 25 2 25 24
Ending balance collectively evaluated for impairment 676 659 676 659 668
Total 107,666 110,328 107,666 110,328 111,302
Ending balance specifically evaluated for impairment 1,028 1,405 1,028 1,405 1,179
Ending balance collectively evaluated for impairment 106,638 108,923 106,638 108,923 110,123
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 581 573 545 559 559
Charge offs 40 53 145 156 335
Recoveries 26 19 51 50 109
Provision for loan losses 8 (10) 124 76 212
Ending balance 575 529 575 529 545
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 575 529 575 529 545
Total 24,746 25,629 24,746 25,629 25,524
Ending balance specifically evaluated for impairment 16 0 16 0 16
Ending balance collectively evaluated for impairment 24,730 25,629 24,730 25,629 25,508
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 811 1,591 642 1,258 1,258
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 614 79 783 412 (616)
Ending balance 1,425 1,670 1,425 1,670 642
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,425 1,670 1,425 1,670 642
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0