XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value $ 21,056 $ 19,207 $ 20,189 $ 17,366
Interest bearing deposits in other banks 1,616 860 3,820  
Fair Value (Estimated)   300,172 308,146  
Securities to be held to maturity, carrying value 260,077 256,567 244,123  
Securities to be held to maturity 256,316 259,655 246,238  
Restricted equity securities 12,363 10,358 12,311  
Loans held for sale, carrying value 481 386 865  
Mortgage servicing rights 2,581 2,321 1,888  
Demand deposits 146,964 145,332 137,061  
NOW deposits 282,449 318,043 293,553  
Money market deposits 100,378 163,898 134,760  
Savings deposits 229,464 232,605 226,391  
Total deposits 1,416,646 1,418,879 1,319,259  
Carrying value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value 21,056 19,207 20,189  
Interest bearing deposits in other banks 1,616 860 3,820  
Fair Value (Estimated)   300,172 308,146  
Securities available for sale 305,048      
Securities to be held to maturity, carrying value 260,077 256,567 244,123  
Restricted equity securities 12,363 10,358 12,311  
Loans held for sale, carrying value 481 386 865  
Loans 1,212,968 1,153,410 1,110,054  
Mortgage servicing rights, carrying value 1,285 1,268 1,109  
Interest rate swap agreements 2,616 1,955 1,623  
Accrued interest receivable 7,723 5,867 7,192  
Demand deposits 146,964 145,332 137,061  
NOW deposits 282,449 318,043 293,553  
Money market deposits 100,378 163,898 134,760  
Savings deposits 229,464 232,605 226,391  
Local certificates of deposit 267,932 223,074 217,495  
National certificates of deposit 389,459 335,927 309,999  
Total deposits 1,416,646 1,418,879 1,319,259  
Repurchase agreements 91,764 70,564 67,154  
Federal Home Loan Bank advances 205,691 158,194 215,123  
Total borrowed funds 297,455 228,758 282,277  
Accrued interest payable 943 642 603  
Carrying value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 345,853 319,691 301,722  
Carrying value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 39,852 37,594 32,989  
Carrying value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 180,750 177,956 171,099  
Carrying value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 48,693 33,370 28,672  
Carrying value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 14,550 17,830 15,025  
Carrying value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 452,289 431,459 425,985  
Carrying value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 106,892 110,566 109,516  
Carrying value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,089 24,944 25,046  
Total Fair Value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 21,056 19,207 20,189  
Interest bearing deposits in other banks 1,616 860 3,820  
Fair Value (Estimated)   300,172 308,146  
Securities available for sale 305,048      
Securities to be held to maturity 256,316 259,655 246,238  
Restricted equity securities 12,363 10,358 12,311  
Loans held for sale 481 386 865  
Loans 1,188,573 1,138,727 1,102,089  
Mortgage servicing rights 2,581 2,321 1,888  
Interest rate swap agreements 2,616 1,955 1,623  
Accrued interest receivable 7,723 5,867 7,192  
Demand deposits 136,167 139,350 133,002  
NOW deposits 254,619 295,775 274,476  
Money market deposits 93,978 153,497 126,402  
Savings deposits 194,141 203,799 200,712  
Local certificates of deposit 263,342 220,734 217,021  
National certificates of deposit 389,062 335,775 309,853  
Total deposits 1,331,309 1,348,930 1,261,466  
Repurchase agreements 88,560 67,976 64,852  
Federal Home Loan Bank advances 204,476 156,396 214,893  
Total borrowed funds 293,036 224,372 279,745  
Accrued interest payable 943 642 603  
Total Fair Value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 338,784 311,321 295,339  
Total Fair Value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 39,037 36,610 32,291  
Total Fair Value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 178,904 175,455 169,509  
Total Fair Value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 47,790 33,280 28,902  
Total Fair Value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 14,443 17,613 14,983  
Total Fair Value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 441,029 431,028 428,556  
Total Fair Value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 105,264 109,012 107,855  
Total Fair Value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,322 24,408 24,654  
Total Fair Value | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 21,056 19,207 20,189  
Interest bearing deposits in other banks 1,616 860 3,820  
Fair Value (Estimated)   0 0  
Securities available for sale 0      
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 0 0 0  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 1 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Fair Value (Estimated)   300,172 308,146  
Securities available for sale 305,048      
Securities to be held to maturity 256,316 259,655 246,238  
Restricted equity securities 12,363 10,358 12,311  
Loans held for sale 481 386 865  
Loans 6,387 6,521 269  
Mortgage servicing rights 2,581 2,321 1,888  
Interest rate swap agreements 2,616 1,955 1,623  
Accrued interest receivable 7,723 5,867 7,192  
Demand deposits 136,167 139,350 133,002  
NOW deposits 254,619 295,775 274,476  
Money market deposits 93,978 153,497 126,402  
Savings deposits 194,141 203,799 200,712  
Local certificates of deposit 263,342 220,734 217,021  
National certificates of deposit 389,062 335,775 309,853  
Total deposits 1,331,309 1,348,930 1,261,466  
Repurchase agreements 88,560 67,976 64,852  
Federal Home Loan Bank advances 204,476 156,396 214,893  
Total borrowed funds 293,036 224,372 279,745  
Accrued interest payable 943 642 603  
Total Fair Value | Level 2 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 423 72 0  
Total Fair Value | Level 2 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 5,527 6,018 33  
Total Fair Value | Level 2 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 339 391 236  
Total Fair Value | Level 2 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 98 40 0  
Total Fair Value | Level 2 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Fair Value (Estimated)   0 0  
Securities available for sale 0      
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 1,182,186 1,132,206 1,101,820  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 3 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 338,361 311,249 295,339  
Total Fair Value | Level 3 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 39,037 36,610 32,291  
Total Fair Value | Level 3 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 173,377 169,437 169,476  
Total Fair Value | Level 3 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 47,790 33,280 28,902  
Total Fair Value | Level 3 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 14,443 17,613 14,983  
Total Fair Value | Level 3 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 440,690 430,637 428,320  
Total Fair Value | Level 3 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 105,166 108,972 107,855  
Total Fair Value | Level 3 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans $ 23,322 $ 24,408 $ 24,654