XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 11,472 $ 10,611 $ 10,729 $ 10,138 $ 10,138
Charge offs 223 401 596 1,018 1,618
Recoveries 100 52 216 142 209
Provision for loan losses 333 750 1,333 1,750 2,000
Ending balance 11,682 11,012 11,682 11,012 10,729
Ending balance specifically evaluated for impairment 2,402 1,916 2,402 1,916 1,812
Ending balance collectively evaluated for impairment 9,280 9,096 9,280 9,096 8,917
Total 1,243,558 1,121,086 1,243,558 1,121,086 1,164,139
Ending balance specifically evaluated for impairment 32,098 35,060 32,098 35,060 31,392
Ending balance collectively evaluated for impairment 1,211,460 1,086,026 1,211,460 1,086,026 1,132,747
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,732 3,996 3,872 3,988 3,988
Charge offs 0 0 0 305 587
Recoveries 52 0 52 0 0
Provision for loan losses (195) 8 (335) 321 471
Ending balance 3,589 4,004 3,589 4,004 3,872
Ending balance specifically evaluated for impairment 265 347 265 347 224
Ending balance collectively evaluated for impairment 3,324 3,657 3,324 3,657 3,648
Total 366,390 301,227 366,390 301,227 323,809
Ending balance specifically evaluated for impairment 9,410 9,836 9,410 9,836 7,790
Ending balance collectively evaluated for impairment 356,980 291,391 356,980 291,391 316,019
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 399 517 434 396 396
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (185) (14) (220) 107 38
Ending balance 214 503 214 503 434
Ending balance specifically evaluated for impairment 0 108 0 108 0
Ending balance collectively evaluated for impairment 214 395 214 395 434
Total 23,889 32,893 23,889 32,893 38,056
Ending balance specifically evaluated for impairment 741 763 741 763 741
Ending balance collectively evaluated for impairment 23,148 32,130 23,148 32,130 37,315
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,475 2,171 3,358 1,780 1,780
Charge offs 51 0 68 58 212
Recoveries 23 7 33 25 49
Provision for loan losses 144 1,045 268 1,476 1,741
Ending balance 3,591 3,223 3,591 3,223 3,358
Ending balance specifically evaluated for impairment 1,890 1,130 1,890 1,130 1,309
Ending balance collectively evaluated for impairment 1,701 2,093 1,701 2,093 2,049
Total 188,128 172,986 188,128 172,986 181,528
Ending balance specifically evaluated for impairment 9,849 10,250 9,849 10,250 9,918
Ending balance collectively evaluated for impairment 178,279 162,736 178,279 162,736 171,610
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 21 19 20 18 18
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 2 1 3 2 2
Ending balance 23 20 23 20 20
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 23 20 23 20 20
Total 56,704 33,311 56,704 33,311 33,391
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 56,704 33,311 56,704 33,311 33,391
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 29 26 36 44 44
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 7 5 0 (13) (8)
Ending balance 36 31 36 31 36
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 36 31 36 31 36
Total 18,166 15,495 18,166 15,495 17,868
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 18,166 15,495 18,166 15,495 17,868
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,138 999 1,130 1,288 1,288
Charge offs 116 281 212 351 456
Recoveries 3 10 45 29 40
Provision for loan losses 67 429 129 191 258
Ending balance 1,092 1,157 1,092 1,157 1,130
Ending balance specifically evaluated for impairment 238 307 238 307 255
Ending balance collectively evaluated for impairment 854 850 854 850 875
Total 459,449 429,572 459,449 429,572 432,661
Ending balance specifically evaluated for impairment 10,928 12,641 10,928 12,641 11,748
Ending balance collectively evaluated for impairment 448,521 416,931 448,521 416,931 420,913
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 678 684 692 807 807
Charge offs 6 0 121 28 28
Recoveries 0 1 13 4 11
Provision for loan losses 47 2 135 (96) (98)
Ending balance 719 687 719 687 692
Ending balance specifically evaluated for impairment 7 24 7 24 24
Ending balance collectively evaluated for impairment 712 663 712 663 668
Total 105,213 110,178 105,213 110,178 111,302
Ending balance specifically evaluated for impairment 1,168 1,519 1,168 1,519 1,179
Ending balance collectively evaluated for impairment 104,045 108,659 104,045 108,659 110,123
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 575 529 545 559 559
Charge offs 50 120 195 276 335
Recoveries 22 34 73 84 109
Provision for loan losses 193 92 317 168 212
Ending balance 740 535 740 535 545
Ending balance specifically evaluated for impairment 2 0 2 0 0
Ending balance collectively evaluated for impairment 738 535 738 535 545
Total 25,619 25,424 25,619 25,424 25,524
Ending balance specifically evaluated for impairment 2 51 2 51 16
Ending balance collectively evaluated for impairment 25,617 25,373 25,617 25,373 25,508
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,425 1,670 642 1,258 1,258
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 253 (818) 1,036 (406) (616)
Ending balance 1,678 852 1,678 852 642
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,678 852 1,678 852 642
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0