XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value $ 21,649 $ 19,207 $ 22,375 $ 17,366
Interest bearing deposits in other banks 51,045 860 584  
Fair Value (Estimated)   300,172 298,999  
Securities to be held to maturity, carrying value 257,395 256,567 242,679  
Securities to be held to maturity 249,890 259,655 245,021  
Restricted equity securities 11,586 10,358 10,798  
Loans held for sale, carrying value 1,134 386 434  
Mortgage servicing rights 2,572 2,321 1,888  
Demand deposits 170,728 145,332 158,797  
NOW deposits 357,834 318,043 325,695  
Money market deposits 129,516 163,898 134,257  
Savings deposits 237,424 232,605 234,456  
Total deposits 1,514,911 1,418,879 1,350,049  
Carrying value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents, carrying value 21,649 19,207 22,375  
Interest bearing deposits in other banks 51,045 860 584  
Fair Value (Estimated)   300,172 298,999  
Securities available for sale 305,444      
Securities to be held to maturity, carrying value 257,395 256,567 242,679  
Restricted equity securities 11,586 10,358 10,798  
Loans held for sale, carrying value 1,134 386 434  
Loans 1,231,876 1,153,410 1,110,074  
Mortgage servicing rights, carrying value 1,299 1,268 1,109  
Interest rate swap agreements 2,888 1,955 1,592  
Accrued interest receivable 7,095 5,867 5,820  
Demand deposits 170,728 145,332 158,797  
NOW deposits 357,834 318,043 325,695  
Money market deposits 129,516 163,898 134,257  
Savings deposits 237,424 232,605 234,456  
Local certificates of deposit 252,440 223,074 220,702  
National certificates of deposit 366,969 335,927 276,142  
Total deposits 1,514,911 1,418,879 1,350,049  
Repurchase agreements 95,160 70,564 75,412  
Federal Home Loan Bank advances 170,114 158,194 158,916  
Total borrowed funds 265,274 228,758 234,328  
Accrued interest payable 943 642 605  
Carrying value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 362,199 319,691 296,888  
Carrying value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,639 37,594 32,348  
Carrying value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 183,935 177,956 169,493  
Carrying value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 56,677 33,370 33,289  
Carrying value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 18,124 17,830 15,461  
Carrying value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 458,174 431,459 428,318  
Carrying value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 104,373 110,566 109,433  
Carrying value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,755 24,944 24,844  
Total Fair Value        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 21,649 19,207 22,375  
Interest bearing deposits in other banks 51,045 860 584  
Fair Value (Estimated)   300,172 298,999  
Securities available for sale 305,444      
Securities to be held to maturity 249,890 259,655 245,021  
Restricted equity securities 11,586 10,358 10,798  
Loans held for sale 1,134 386 434  
Loans 1,228,967 1,138,727 1,102,026  
Mortgage servicing rights 2,572 2,321 1,888  
Interest rate swap agreements 2,888 1,955 1,592  
Accrued interest receivable 7,095 5,867 5,820  
Demand deposits 169,751 139,350 154,034  
NOW deposits 346,851 295,775 306,947  
Money market deposits 123,865 153,497 126,541  
Savings deposits 216,051 203,799 207,813  
Local certificates of deposit 253,014 220,734 220,047  
National certificates of deposit 368,127 335,775 276,078  
Total deposits 1,477,659 1,348,930 1,291,460  
Repurchase agreements 90,311 67,976 72,948  
Federal Home Loan Bank advances 170,058 156,396 158,424  
Total borrowed funds 260,369 224,372 231,372  
Accrued interest payable 943 642 605  
Total Fair Value | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 359,421 311,321 290,475  
Total Fair Value | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,458 36,610 31,649  
Total Fair Value | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 184,116 175,455 167,710  
Total Fair Value | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 56,981 33,280 33,466  
Total Fair Value | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 18,095 17,613 15,307  
Total Fair Value | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 459,561 431,028 431,112  
Total Fair Value | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 103,209 109,012 107,891  
Total Fair Value | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 24,126 24,408 24,416  
Total Fair Value | Level 1        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 21,649 19,207 22,375  
Interest bearing deposits in other banks 51,045 860 584  
Fair Value (Estimated)   0 0  
Securities available for sale 0      
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 0 0 0  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 1 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 1 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Fair Value (Estimated)   300,172 298,999  
Securities available for sale 305,444      
Securities to be held to maturity 249,890 259,655 245,021  
Restricted equity securities 11,586 10,358 10,798  
Loans held for sale 1,134 386 434  
Loans 7,024 6,521 7,334  
Mortgage servicing rights 2,572 2,321 1,888  
Interest rate swap agreements 2,888 1,955 1,592  
Accrued interest receivable 7,095 5,867 5,820  
Demand deposits 169,751 139,350 154,034  
NOW deposits 346,851 295,775 306,947  
Money market deposits 123,865 153,497 126,541  
Savings deposits 216,051 203,799 207,813  
Local certificates of deposit 253,014 220,734 220,047  
National certificates of deposit 368,127 335,775 276,078  
Total deposits 1,477,659 1,348,930 1,291,460  
Repurchase agreements 90,311 67,976 72,948  
Federal Home Loan Bank advances 170,058 156,396 158,424  
Total borrowed funds 260,369 224,372 231,372  
Accrued interest payable 943 642 605  
Total Fair Value | Level 2 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 423 72 351  
Total Fair Value | Level 2 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 6,033 6,018 6,259  
Total Fair Value | Level 2 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 2 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 475 391 724  
Total Fair Value | Level 2 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 93 40 0  
Total Fair Value | Level 2 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 0 0 0  
Total Fair Value | Level 3        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Cash and cash equivalents 0 0 0  
Interest bearing deposits in other banks 0 0 0  
Fair Value (Estimated)   0 0  
Securities available for sale 0      
Securities to be held to maturity 0 0 0  
Restricted equity securities 0 0 0  
Loans held for sale 0 0 0  
Loans 1,221,943 1,132,206 1,094,692  
Mortgage servicing rights 0 0 0  
Interest rate swap agreements 0 0 0  
Accrued interest receivable 0 0 0  
Demand deposits 0 0 0  
NOW deposits 0 0 0  
Money market deposits 0 0 0  
Savings deposits 0 0 0  
Local certificates of deposit 0 0 0  
National certificates of deposit 0 0 0  
Total deposits 0 0 0  
Repurchase agreements 0 0 0  
Federal Home Loan Bank advances 0 0 0  
Total borrowed funds 0 0 0  
Accrued interest payable 0 0 0  
Total Fair Value | Level 3 | Commercial | Real estate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 358,998 311,249 290,124  
Total Fair Value | Level 3 | Commercial | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 23,458 36,610 31,649  
Total Fair Value | Level 3 | Commercial | Other        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 178,083 169,437 161,451  
Total Fair Value | Level 3 | Municipal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 56,981 33,280 33,466  
Total Fair Value | Level 3 | Residential | Construction        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 18,095 17,613 15,307  
Total Fair Value | Level 3 | Residential | Term        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 459,086 430,637 430,388  
Total Fair Value | Level 3 | Home equity line of credit        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans 103,116 108,972 107,891  
Total Fair Value | Level 3 | Consumer        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Loans $ 24,126 $ 24,408 $ 24,416