XML 19 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net income $ 17,173,000 $ 14,502,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 1,347,000 1,378,000
Change in deferred taxes (591,000) 98,000
Provision for loan losses 1,333,000 1,750,000
Loans originated for resale (6,343,000) (29,422,000)
Proceeds from sales and transfers of loans 5,895,000 30,323,000
Net gain on sales of loans (300,000) (553,000)
Net gain on sale or call of securities (137,000) (471,000)
Net amortization of premiums on investments 1,556,000 2,651,000
Net gain on sale of other real estate owned (312,000) (74,000)
Provision for losses on other real estate owned 0 17,000
Equity compensation expense 285,000 247,000
Net increase in other assets and accrued interest (289,000) (2,677,000)
Net increase in other liabilities 4,368,000 61,000
Net loss on disposal of premises and equipment 137,000 7,000
Amortization of investment in limited partnership 133,000 134,000
Net acquisition amortization 32,000 32,000
Net cash provided by operating activities 24,287,000 18,003,000
Cash flows from investing activities    
Increase in interest-bearing deposits in other banks (50,185,000) (291,000)
Proceeds from sales of securities available for sale 459,000 15,587,000
Proceeds from maturities, payments and calls of securities available for sale 40,515,000 141,967,000
Proceeds from maturities, payments and calls of securities to be held to maturity 10,171,000 11,693,000
Proceeds from sales of other real estate owned 904,000 336,000
Purchases of securities available for sale (55,591,000) (158,330,000)
Purchases of securities to be held to maturity (10,987,000) (27,379,000)
Redemption of restricted equity securities 0 1,132,000
Purchase of restricted equity securities (1,228,000) 0
Net increase in loans (79,963,000) (50,660,000)
Capital expenditures (433,000) (914,000)
Net cash used by investing activities (146,338,000) (66,859,000)
Cash flows from financing activities    
Net increase in demand, savings, and money market accounts 35,624,000 86,868,000
Net increase in certificates of deposit 60,408,000 20,224,000
Net increase (decrease) in short-term borrowings 116,516,000 (94,538,000)
Advances on long-term borrowings 0 50,000,000
Repayment on long-term borrowings (80,000,000) (35,000)
Payment to repurchase common stock (168,000) (153,000)
Proceeds from sale of common stock 466,000 476,000
Dividends paid (8,353,000) (8,977,000)
Net cash provided by financing activities 124,493,000 53,865,000
Net increase in cash and cash equivalents 2,442,000 5,009,000
Cash and cash equivalents at beginning of period 19,207,000 17,366,000
Cash and cash equivalents at end of period 21,649,000 22,375,000
Interest paid 14,349,000 9,789,000
Income taxes paid 1,762,000 3,950,000
Non-cash transactions    
Net transfer from loans to other real estate owned $ 164,000 $ 224,000