XML 57 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits, Description [Abstract]  
Accumulated post-retirement benefit obligation and funded status The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31,
2018
 
2017
 
2016
Change in benefit obligations
 
 
 
 
 
Benefit obligation at beginning of year:
$
1,874,000

 
$
1,870,000

 
$
1,967,000

Interest cost
77,000

 
77,000

 
81,000

Benefits paid
(117,000
)
 
(113,000
)
 
(109,000
)
Actuarial (gain) loss
(235,000
)
 
40,000

 
(69,000
)
Benefit obligation at end of year:
$
1,599,000

 
$
1,874,000

 
$
1,870,000

Funded status
 

 
 

 
 
Benefit obligation at end of year
$
(1,599,000
)
 
$
(1,874,000
)
 
$
(1,870,000
)
Unamortized (gain) loss
(47,000
)
 
186,000

 
156,000

Accrued benefit cost
$
(1,646,000
)
 
$
(1,688,000
)
 
$
(1,714,000
)
Weighted average discount rate as of December 31
4.25
%
 
4.25
%
 
4.25
%
Schedule of net benefit costs The following table sets forth the net periodic benefit cost:
For the years ended December 31,
2018
 
2017
 
2016
Components of net periodic benefit cost
 
 
 
 
 
Interest cost
$
77,000

 
$
77,000

 
$
81,000

Amortization of loss

 

 
4,000

Other settlement (income) expense
(3,000
)
 
11,000

 
11,000

Net periodic benefit cost
$
74,000

 
$
88,000

 
$
96,000

Weighted average discount rate for net periodic cost
4.25
%
 
4.25
%
 
4.25
%
Schedule of net periodic benefit cost not yet recognized In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:
At December 31,
2018
 
2017
 
Portion to Be Recognized in
Income in 2019
Unamortized net actuarial gain (loss)
$
47,000

 
$
(186,000
)
 
$
(160,000
)
Deferred tax (expense) benefit at 21% in 2018 and 35% in 2017
(10,000
)
 
65,000

 
34,000

Reclassification adjustment for effect of enacted tax law changes

 
(26,000
)
 

Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss)
$
37,000

 
$
(147,000
)
 
$
(126,000
)