XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2019:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
5,000,000

 
$
12,000

 
$

 
$
5,012,000

Mortgage-backed securities
309,133,000

 
4,249,000

 
(757,000
)
 
312,625,000

State and political subdivisions
4,955,000

 
14,000

 
(36,000
)
 
4,933,000

 
$
319,088,000

 
$
4,275,000

 
$
(793,000
)
 
$
322,570,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
35,995,000

 
$
88,000

 
$

 
$
36,083,000

Mortgage-backed securities
16,569,000

 
500,000

 
(33,000
)
 
17,036,000

State and political subdivisions
236,213,000

 
5,331,000

 
(460,000
)
 
241,084,000

Corporate securities
13,750,000

 
122,000

 

 
13,872,000

 
$
302,527,000

 
$
6,041,000

 
$
(493,000
)
 
$
308,075,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
7,945,000

 
$

 
$

 
$
7,945,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
8,982,000

 
$

 
$

 
$
8,982,000

*/

The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2018:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
5,000,000

 
$
7,000

 
$

 
$
5,007,000

Mortgage-backed securities
313,854,000

 
571,000

 
(6,732,000
)
 
307,693,000

State and political subdivisions
4,955,000

 

 
(239,000
)
 
4,716,000

 
$
323,809,000

 
$
578,000

 
$
(6,971,000
)
 
$
317,416,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(472,000
)
 
$
10,683,000

Mortgage-backed securities
18,250,000

 
336,000

 
(255,000
)
 
18,331,000

State and political subdivisions
221,958,000

 
1,046,000

 
(5,418,000
)
 
217,586,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
255,663,000

 
$
1,382,000

 
$
(6,145,000
)
 
$
250,900,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
10,549,000

 
$

 
$

 
$
10,549,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
11,586,000

 
$

 
$

 
$
11,586,000


The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2018:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
Mortgage-backed securities
$
306,286,000

 
$
144,000

 
$
(9,052,000
)
 
$
297,378,000

State and political subdivisions
4,955,000

 

 
(263,000
)
 
4,692,000

 
$
311,241,000

 
$
144,000

 
$
(9,315,000
)
 
$
302,070,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
11,155,000

 
$

 
$
(584,000
)
 
$
10,571,000

Mortgage-backed securities
20,585,000

 
404,000

 
(365,000
)
 
20,624,000

State and political subdivisions
224,037,000

 
1,274,000

 
(4,490,000
)
 
220,821,000

Corporate securities
4,300,000

 

 

 
4,300,000

 
$
260,077,000

 
$
1,678,000

 
$
(5,439,000
)
 
$
256,316,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
11,326,000

 
$

 
$

 
$
11,326,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
12,363,000

 
$

 
$

 
$
12,363,000


Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at June 30, 2019:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
268,000

 
$
269,000

 
$
1,337,000

 
$
1,339,000

Due in 1 to 5 years
21,771,000

 
21,976,000

 
21,857,000

 
22,026,000

Due in 5 to 10 years
102,117,000

 
104,238,000

 
186,409,000

 
189,984,000

Due after 10 years
194,932,000

 
196,087,000

 
92,924,000

 
94,726,000

 
$
319,088,000

 
$
322,570,000

 
$
302,527,000

 
$
308,075,000


The following table summarizes the contractual maturities of investment securities at December 31, 2018:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$

 
$

 
$
1,432,000

 
$
1,433,000

Due in 1 to 5 years
13,501,000

 
13,518,000

 
20,717,000

 
20,778,000

Due in 5 to 10 years
83,954,000

 
83,326,000

 
157,544,000

 
155,313,000

Due after 10 years
226,354,000

 
220,572,000

 
75,970,000

 
73,376,000

 
$
323,809,000

 
$
317,416,000

 
$
255,663,000

 
$
250,900,000


The following table summarizes the contractual maturities of investment securities at June 30, 2018:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
34,000

 
$
34,000

 
$
1,327,000

 
$
1,329,000

Due in 1 to 5 years
9,349,000

 
9,341,000

 
23,621,000

 
23,698,000

Due in 5 to 10 years
71,309,000

 
69,745,000

 
155,096,000

 
153,240,000

Due after 10 years
230,549,000

 
222,950,000

 
80,033,000

 
78,049,000

 
$
311,241,000

 
$
302,070,000

 
$
260,077,000

 
$
256,316,000


Schedule of Securities Gains and Losses The following table shows securities gains and losses for the six months and quarters ended June 30, 2019 and 2018:
 
For the six months ended June 30,
 
For the quarter ended June 30,
 
2019
 
2018
 
2019
2018
Proceeds from sales of securities
$

 
$
459,000

 
$

$

Gross realized gains

 
136,000

 


Gross realized losses

 

 


Net gain
$

 
$
136,000

 
$

$

Related income taxes
$

 
$
29,000

 
$

$


Schedule of Securities Temporarily Impaired
Information regarding securities temporarily impaired as of June 30, 2019 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
Mortgage-backed securities
$
4,150,000

 
$

 
$
49,270,000

 
$
(790,000
)
 
$
53,420,000

 
$
(790,000
)
State and political subdivisions
998,000

 
(9,000
)
 
30,325,000

 
(487,000
)
 
31,323,000

 
(496,000
)
 
$
5,148,000

 
$
(9,000
)
 
$
79,595,000

 
$
(1,277,000
)
 
$
84,743,000

 
$
(1,286,000
)

As of December 31, 2018, there were 511 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 232 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2018 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$

 
$

 
$
10,683,000

 
$
(472,000
)
 
$
10,683,000

 
$
(472,000
)
Mortgage-backed securities
76,050,000

 
(1,061,000
)
 
185,136,000

 
(5,926,000
)
 
261,186,000

 
(6,987,000
)
State and political subdivisions
76,809,000

 
(1,784,000
)
 
45,052,000

 
(3,873,000
)
 
121,861,000

 
(5,657,000
)
 
$
152,859,000

 
$
(2,845,000
)
 
$
240,871,000

 
$
(10,271,000
)
 
$
393,730,000

 
$
(13,116,000
)

As of June 30, 2018, there were 480 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 160 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of June 30, 2018 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
6,882,000

 
$
(373,000
)
 
$
3,689,000

 
$
(211,000
)
 
$
10,571,000

 
$
(584,000
)
Mortgage-backed securities
202,673,000

 
(5,660,000
)
 
91,977,000

 
(3,757,000
)
 
294,650,000

 
(9,417,000
)
State and political subdivisions
70,674,000

 
(1,728,000
)
 
36,909,000

 
(3,025,000
)
 
107,583,000

 
(4,753,000
)
 
$
280,229,000

 
$
(7,761,000
)
 
$
132,575,000

 
$
(6,993,000
)
 
$
412,804,000

 
$
(14,754,000
)