XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2019, December 31, 2018 and June 30, 2018.
 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   U.S. Government-sponsored agencies
$

 
$
5,012,000

 
$

 
$
5,012,000

   Mortgage-backed securities

 
312,625,000

 

 
312,625,000

   State and political subdivisions

 
4,933,000

 

 
4,933,000

Total securities available for sale

 
322,570,000

 

 
322,570,000

  Interest rate swap agreements

 
723,000

 

 
723,000

  Customer loan interest swap agreements

 
991,000

 

 
991,000

Total interest rate swap agreements
$

 
$
1,714,000

 
$

 
$
1,714,000

Total assets
$

 
$
324,284,000

 
$

 
$
324,284,000

 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$

 
$
628,000

 
$

 
$
629,000

Customer loan interest swap agreements

 
991,000

 

 
991,000

Total liabilities
$

 
$
1,619,000

 
$

 
$
1,620,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   U.S. Government-sponsored agencies
$

 
$
5,007,000

 
$

 
$
5,007,000

   Mortgage-backed securities

 
307,693,000

 

 
307,693,000

   State and political subdivisions

 
4,716,000

 

 
4,716,000

Total securities available for sale

 
317,416,000

 

 
317,416,000

Interest rate swap agreements

 
1,889,000

 

 
1,889,000

Total assets
$

 
$
319,305,000

 
$

 
$
319,305,000


 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Interest rate swap agreements
$

 
$
69,000

 
$

 
$
69,000

Total liabilities
$

 
$
69,000

 
$

 
$
69,000


 
At June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Securities available for sale
 
 
 
 
 
 
 
   Mortgage-backed securities
$

 
$
297,378,000

 
$

 
$
297,378,000

   State and political subdivisions

 
4,692,000

 

 
4,692,000

Total securities available for sale

 
302,070,000

 

 
302,070,000

Interest rate swap agreements

 
2,616,000

 

 
2,616,000

Total assets
$

 
$
304,686,000

 
$

 
$
304,686,000


 
 
 
 
 
 
 
 

Assets Measured on Nonrecurring Basis Measured at Fair Value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance of $0 at June 30, 2019, 2018 and December 31, 2018. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $1,594,000, $2,096,000 and $1,893,000 at June 30, 2019, December 31, 2018, and June 30, 2018, respectively.
 
At June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
289,000

 
$

 
$
289,000

Impaired loans

 
6,693,000

 

 
6,693,000

Total assets
$

 
$
6,982,000

 
$

 
$
6,982,000

 
At December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
584,000

 
$

 
$
584,000

Impaired loans

 
7,415,000

 

 
7,415,000

Total assets
$

 
$
7,999,000

 
$

 
$
7,999,000

 
At June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Other real estate owned
$

 
$
609,000

 
$

 
$
609,000

Impaired loans

 
6,387,000

 

 
6,387,000

Total assets
$

 
$
6,996,000

 
$

 
$
6,996,000


Estimated Fair Value of Financial Instruments The carrying amount and estimated fair values for financial instruments as of June 30, 2019 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
302,527,000

 
$
308,075,000

 
$

 
$
308,075,000

 
$

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
355,285,000

 
350,390,000

 

 
622,000

 
349,768,000

   Construction
32,417,000

 
31,970,000

 

 

 
31,970,000

   Other
202,004,000

 
200,804,000

 

 
5,315,000

 
195,489,000

Municipal
36,083,000

 
35,825,000

 

 

 
35,825,000

Residential
 
 
 
 
 
 
 
 
 
   Term
480,032,000

 
475,560,000

 

 
745,000

 
474,815,000

   Construction
13,212,000

 
13,089,000

 

 

 
13,089,000

Home equity line of credit
94,009,000

 
93,260,000

 

 
11,000

 
93,249,000

Consumer
24,619,000

 
22,917,000

 

 

 
22,917,000

Total loans
1,237,661,000

 
1,223,815,000

 

 
6,693,000

 
1,217,122,000

Mortgage servicing rights
1,368,000

 
2,087,000

 

 
2,087,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$
281,903,000

 
$
283,746,000

 
$

 
$
283,746,000

 
$

National certificates of deposit
435,095,000

 
436,682,000

 

 
436,682,000

 

Total certificates of deposits
716,998,000

 
720,428,000

 

 
720,428,000

 

Repurchase agreements
40,954,000

 
40,912,000

 

 
40,912,000

 

Federal Home Loan Bank advances
140,904,000

 
139,880,000

 

 
139,880,000

 

Total borrowed funds
181,858,000

 
180,792,000

 

 
180,792,000

 



The carrying amounts and estimated fair values for financial instruments as of December 31, 2018 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
255,663,000

 
$
250,900,000

 
$

 
$
250,900,000

 
$

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
349,243,000

 
340,526,000

 

 
423,000

 
340,103,000

   Construction
27,018,000

 
26,344,000

 

 

 
26,344,000

   Other
192,420,000

 
189,842,000

 

 
6,096,000

 
183,746,000

Municipal
51,101,000

 
50,965,000

 

 

 
50,965,000

Residential
 
 
 
 
 
 
 
 
 
   Term
467,760,000

 
451,323,000

 

 
793,000

 
450,530,000

   Construction
17,705,000

 
17,083,000

 

 

 
17,083,000

Home equity line of credit
97,650,000

 
95,175,000

 

 
103,000

 
95,072,000

Consumer
24,154,000

 
22,530,000

 

 

 
22,530,000

Total loans
1,227,051,000

 
1,193,788,000

 

 
7,415,000

 
1,186,373,000

Mortgage servicing rights
1,354,000

 
2,586,000

 

 
2,586,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
$
284,482,000

 
$
281,282,000

 
$

 
$
281,282,000

 
$

National certificates of deposit
306,927,000

 
307,508,000

 

 
307,508,000

 

Total deposits
591,409,000

 
588,790,000

 

 
588,790,000

 

Repurchase agreements
40,205,000

 
40,161,000

 

 
40,161,000

 

Federal Home Loan Bank advances
170,112,000

 
169,240,000

 

 
169,240,000

 

Total borrowed funds
210,317,000

 
209,401,000

 

 
209,401,000

 
























The carrying amount and estimated fair values for financial instruments as of June 30, 2018 were as follows:
 
Carrying value
 
Estimated fair value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Securities to be held to maturity
$
260,077,000

 
$
256,316,000

 
$

 
$
256,316,000

 
$

Loans (net of allowance for loan losses)
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
   Real estate
345,853,000

 
338,784,000

 

 
423,000

 
338,361,000

   Construction
39,852,000

 
39,037,000

 

 

 
39,037,000

   Other
180,750,000

 
178,904,000

 

 
5,527,000

 
173,377,000

Municipal
48,693,000

 
47,790,000

 

 

 
47,790,000

Residential
 
 
 
 
 
 
 
 
 
   Term
452,289,000

 
441,029,000

 

 
339,000

 
440,690,000

   Construction
14,550,000

 
14,443,000

 

 

 
14,443,000

Home equity line of credit
106,892,000

 
105,264,000

 

 
98,000

 
105,166,000

Consumer
24,089,000

 
23,322,000

 

 

 
23,322,000

Total loans
1,212,968,000

 
1,188,573,000

 

 
6,387,000

 
1,182,186,000

Mortgage servicing rights
1,285,000

 
2,581,000

 

 
2,581,000

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Local certificates of deposit
267,932,000

 
263,342,000

 

 
263,342,000

 

National certificates of deposit
389,459,000

 
389,062,000

 

 
389,062,000

 

Total certificates of deposits
657,391,000

 
652,404,000

 

 
652,404,000

 

Repurchase agreements
91,764,000

 
88,560,000

 

 
88,560,000

 

Federal Home Loan Bank advances
205,691,000

 
204,476,000

 

 
204,476,000

 

Total borrowed funds
297,455,000

 
293,036,000

 

 
293,036,000