XML 66 R55.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 11,490 $ 10,957 $ 11,232 $ 10,729 $ 10,729
Charge offs 329 55 480 373 1,273
Recoveries 60 70 94 116 276
Provision for loan losses 250 500 625 1,000 1,500
Ending balance 11,471 11,472 11,471 11,472 11,232
Ending balance specifically evaluated for impairment 1,830 2,205 1,830 2,205 2,308
Ending balance collectively evaluated for impairment 9,641 9,267 9,641 9,267 8,924
Total 1,249,132 1,224,440 1,249,132 1,224,440 1,238,283
Ending balance specifically evaluated for impairment 31,180 32,192 31,180 32,192 31,751
Ending balance collectively evaluated for impairment 1,217,952 1,192,248 1,217,952 1,192,248 1,206,532
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,632 3,732 3,567 3,872 3,872
Charge offs 53 0 53 0 168
Recoveries 5 0 13 0 52
Provision for loan losses 25 0 82 (140) (189)
Ending balance 3,609 3,732 3,609 3,732 3,567
Ending balance specifically evaluated for impairment 196 270 196 270 260
Ending balance collectively evaluated for impairment 3,413 3,462 3,413 3,462 3,307
Total 359,581 350,114 359,581 350,114 353,243
Ending balance specifically evaluated for impairment 8,961 8,908 8,961 8,908 9,760
Ending balance collectively evaluated for impairment 350,620 341,206 350,620 341,206 343,483
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 325 396 255 434 434
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (16) 3 54 (35) (179)
Ending balance 309 399 309 399 255
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 309 399 309 399 255
Total 32,785 40,308 32,785 40,308 27,304
Ending balance specifically evaluated for impairment 982 1,027 982 1,027 721
Ending balance collectively evaluated for impairment 31,803 39,281 31,803 39,281 26,583
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,430 3,540 3,541 3,358 3,358
Charge offs 108 0 109 17 423
Recoveries 1 4 2 10 40
Provision for loan losses (42) (69) (153) 124 566
Ending balance 3,281 3,475 3,281 3,475 3,541
Ending balance specifically evaluated for impairment 1,320 1,647 1,320 1,647 1,696
Ending balance collectively evaluated for impairment 1,961 1,828 1,961 1,828 1,845
Total 205,910 184,718 205,910 184,718 196,391
Ending balance specifically evaluated for impairment 7,582 9,439 7,582 9,439 9,259
Ending balance collectively evaluated for impairment 198,328 175,279 198,328 175,279 187,132
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 25 21 24 20 20
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 0 1 1 4
Ending balance 25 21 25 21 24
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 25 21 25 21 24
Total 36,113 48,717 36,113 48,717 51,128
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 36,113 48,717 36,113 48,717 51,128
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 30 31 34 36 36
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (7) (2) (11) (7) (2)
Ending balance 23 29 23 29 34
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 23 29 23 29 34
Total 13,239 14,583 13,239 14,583 17,743
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 13,239 14,583 13,239 14,583 17,743
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,114 1,129 1,235 1,130 1,130
Charge offs 44 15 93 96 213
Recoveries 3 38 6 42 64
Provision for loan losses 33 (14) (42) 62 254
Ending balance 1,106 1,138 1,106 1,138 1,235
Ending balance specifically evaluated for impairment 305 286 305 286 335
Ending balance collectively evaluated for impairment 801 852 801 852 900
Total 481,349 453,588 481,349 453,588 469,145
Ending balance specifically evaluated for impairment 12,636 11,774 12,636 11,774 10,904
Ending balance collectively evaluated for impairment 468,713 441,814 468,713 441,814 458,241
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 630 716 730 692 692
Charge offs 0 0 38 115 121
Recoveries 1 2 2 13 24
Provision for loan losses 2 (40) (61) 88 135
Ending balance 633 678 633 678 730
Ending balance specifically evaluated for impairment 9 2 9 2 17
Ending balance collectively evaluated for impairment 624 676 624 676 713
Total 94,763 107,666 94,763 107,666 98,469
Ending balance specifically evaluated for impairment 1,019 1,028 1,019 1,028 1,092
Ending balance collectively evaluated for impairment 93,744 106,638 93,744 106,638 97,377
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 660 581 630 545 545
Charge offs 124 40 187 145 348
Recoveries 50 26 71 51 96
Provision for loan losses 63 8 135 124 337
Ending balance 649 575 649 575 630
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 649 575 649 575 630
Total 25,392 24,746 25,392 24,746 24,860
Ending balance specifically evaluated for impairment 0 16 0 16 15
Ending balance collectively evaluated for impairment 25,392 24,730 25,392 24,730 24,845
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,644 811 1,216 642 642
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 192 614 620 783 574
Ending balance 1,836 1,425 1,836 1,425 1,216
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,836 1,425 1,836 1,425 1,216
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0