XML 90 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses - Allowance for Loan Loss Activity by Class (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 11,471 $ 11,472 $ 11,232 $ 10,729 $ 10,729
Charge offs 62 223 542 596 1,273
Recoveries 106 100 200 216 276
Provision for loan losses 250 333 875 1,333 1,500
Ending balance 11,765 11,682 11,765 11,682 11,232
Ending balance specifically evaluated for impairment 2,060 2,402 2,060 2,402 2,308
Ending balance collectively evaluated for impairment 9,705 9,280 9,705 9,280 8,924
Total 1,263,459 1,243,558 1,263,459 1,243,558 1,238,283
Ending balance specifically evaluated for impairment 32,209 32,098 32,209 32,098 31,751
Ending balance collectively evaluated for impairment 1,231,250 1,211,460 1,231,250 1,211,460 1,206,532
Commercial | Real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,609 3,732 3,567 3,872 3,872
Charge offs 0 0 53 0 168
Recoveries 2 52 15 52 52
Provision for loan losses 184 (195) 266 (335) (189)
Ending balance 3,795 3,589 3,795 3,589 3,567
Ending balance specifically evaluated for impairment 258 265 258 265 260
Ending balance collectively evaluated for impairment 3,537 3,324 3,537 3,324 3,307
Total 368,165 366,390 368,165 366,390 353,243
Ending balance specifically evaluated for impairment 9,049 9,410 9,049 9,410 9,760
Ending balance collectively evaluated for impairment 359,116 356,980 359,116 356,980 343,483
Commercial | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 309 399 255 434 434
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 44 (185) 98 (220) (179)
Ending balance 353 214 353 214 255
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 353 214 353 214 255
Total 37,242 23,889 37,242 23,889 27,304
Ending balance specifically evaluated for impairment 978 741 978 741 721
Ending balance collectively evaluated for impairment 36,264 23,148 36,264 23,148 26,583
Commercial | Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,281 3,475 3,541 3,358 3,358
Charge offs 14 51 123 68 423
Recoveries 68 23 70 33 40
Provision for loan losses (115) 144 (268) 268 566
Ending balance 3,220 3,591 3,220 3,591 3,541
Ending balance specifically evaluated for impairment 1,275 1,890 1,275 1,890 1,696
Ending balance collectively evaluated for impairment 1,945 1,701 1,945 1,701 1,845
Total 201,859 188,128 201,859 188,128 196,391
Ending balance specifically evaluated for impairment 7,332 9,849 7,332 9,849 9,259
Ending balance collectively evaluated for impairment 194,527 178,279 194,527 178,279 187,132
Municipal          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 25 21 24 20 20
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 1 2 2 3 4
Ending balance 26 23 26 23 24
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 26 23 26 23 24
Total 36,522 56,704 36,522 56,704 51,128
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 36,522 56,704 36,522 56,704 51,128
Residential | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 23 29 34 36 36
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses 0 7 (11) 0 (2)
Ending balance 23 36 23 36 34
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 23 36 23 36 34
Total 14,118 18,166 14,118 18,166 17,743
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 14,118 18,166 14,118 18,166 17,743
Residential | Term          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,106 1,138 1,235 1,130 1,130
Charge offs 0 116 93 212 213
Recoveries 4 3 10 45 64
Provision for loan losses 27 67 (15) 129 254
Ending balance 1,137 1,092 1,137 1,092 1,235
Ending balance specifically evaluated for impairment 337 238 337 238 335
Ending balance collectively evaluated for impairment 800 854 800 854 900
Total 485,490 459,449 485,490 459,449 469,145
Ending balance specifically evaluated for impairment 13,446 10,928 13,446 10,928 10,904
Ending balance collectively evaluated for impairment 472,044 448,521 472,044 448,521 458,241
Home equity line of credit          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 633 678 730 692 692
Charge offs 0 6 38 121 121
Recoveries 1 0 3 13 24
Provision for loan losses 190 47 129 135 135
Ending balance 824 719 824 719 730
Ending balance specifically evaluated for impairment 184 7 184 7 17
Ending balance collectively evaluated for impairment 640 712 640 712 713
Total 94,144 105,213 94,144 105,213 98,469
Ending balance specifically evaluated for impairment 1,398 1,168 1,398 1,168 1,092
Ending balance collectively evaluated for impairment 92,746 104,045 92,746 104,045 97,377
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 649 575 630 545 545
Charge offs 48 50 235 195 348
Recoveries 31 22 102 73 96
Provision for loan losses 48 193 183 317 337
Ending balance 680 740 680 740 630
Ending balance specifically evaluated for impairment 6 2 6 2 0
Ending balance collectively evaluated for impairment 674 738 674 738 630
Total 25,919 25,619 25,919 25,619 24,860
Ending balance specifically evaluated for impairment 6 2 6 2 15
Ending balance collectively evaluated for impairment 25,913 25,617 25,913 25,617 24,845
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,836 1,425 1,216 642 642
Charge offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for loan losses (129) 253 491 1,036 574
Ending balance 1,707 1,678 1,707 1,678 1,216
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,707 1,678 1,707 1,678 1,216
Total 0 0 0 0 0
Ending balance specifically evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0