XML 35 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Investment Securities
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Investment Securities Investment Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2020:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
7,500,000

 
$
52,000

 
$

 
$
7,552,000

Mortgage-backed securities
276,235,000

 
9,106,000

 
(189,000
)
 
285,152,000

State and political subdivisions
19,206,000

 
1,018,000

 

 
20,224,000

 
$
302,941,000

 
$
10,176,000

 
$
(189,000
)
 
$
312,928,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
35,981,000

 
$
207,000

 
$

 
$
36,188,000

Mortgage-backed securities
51,142,000

 
1,392,000

 
(7,000
)
 
52,527,000

State and political subdivisions
239,719,000

 
5,819,000

 
(345,000
)
 
245,193,000

Corporate securities
14,750,000

 
590,000

 

 
15,340,000

 
$
341,592,000

 
$
8,008,000

 
$
(352,000
)
 
$
349,248,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
8,957,000

 
$

 
$

 
$
8,957,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
9,994,000

 
$

 
$

 
$
9,994,000


The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2019:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies

$
7,500,000

 
$

 
$
(102,000
)
 
$
7,398,000

Mortgage-backed securities
323,277,000

 
4,173,000

 
(833,000
)
 
326,617,000

State and political subdivisions
25,113,000

 
1,392,000

 

 
26,505,000

 
$
355,890,000

 
$
5,565,000

 
$
(935,000
)
 
$
360,520,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
32,840,000

 
$
47,000

 
$
(26,000
)
 
$
32,861,000

Mortgage-backed securities
14,431,000

 
450,000

 
(16,000
)
 
14,865,000

State and political subdivisions
219,585,000

 
4,936,000

 
(109,000
)
 
224,412,000

Corporate securities
14,750,000

 
157,000

 

 
14,907,000

 
$
281,606,000

 
$
5,590,000

 
$
(151,000
)
 
$
287,045,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
7,945,000

 
$

 
$

 
$
7,945,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
8,982,000

 
$

 
$

 
$
8,982,000


The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2019:
 
Amortized
Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value (Estimated)
Securities available for sale
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
5,000,000

 
$
16,000

 
$

 
$
5,016,000

Mortgage-backed securities
317,269,000

 
1,394,000

 
(3,240,000
)
 
315,423,000

State and political subdivisions
4,955,000

 
4,000

 
(122,000
)
 
4,837,000

 
$
327,224,000

 
$
1,414,000

 
$
(3,362,000
)
 
$
325,276,000

Securities to be held to maturity
 
 
 
 
 
 
 
U.S. Government-sponsored agencies
$
31,155,000

 
$
48,000

 
$
(280,000
)
 
$
30,923,000

Mortgage-backed securities
17,560,000

 
372,000

 
(146,000
)
 
17,786,000

State and political subdivisions
225,204,000

 
3,162,000

 
(1,801,000
)
 
226,565,000

Corporate securities
7,300,000

 

 
(6,000
)
 
7,294,000

 
$
281,219,000

 
$
3,582,000

 
$
(2,233,000
)
 
$
282,568,000

Restricted equity securities
 
 
 
 
 
 
 
Federal Home Loan Bank Stock
$
7,945,000

 
$

 
$

 
$
7,945,000

Federal Reserve Bank Stock
1,037,000

 

 

 
1,037,000

 
$
8,982,000

 
$

 
$

 
$
8,982,000


The following table summarizes the contractual maturities of investment securities at March 31, 2020:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
66,000

 
$
66,000

 
$
1,331,000

 
$
1,337,000

Due in 1 to 5 years
25,221,000

 
26,159,000

 
27,854,000

 
28,361,000

Due in 5 to 10 years
62,462,000

 
65,032,000

 
184,037,000

 
189,214,000

Due after 10 years
215,192,000

 
221,671,000

 
128,370,000

 
130,336,000

 
$
302,941,000

 
$
312,928,000

 
$
341,592,000

 
$
349,248,000


The following table summarizes the contractual maturities of investment securities at December 31, 2019:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$
127,000

 
$
127,000

 
$
1,334,000

 
$
1,338,000

Due in 1 to 5 years
36,534,000

 
36,778,000

 
25,860,000

 
26,323,000

Due in 5 to 10 years
93,134,000

 
95,014,000

 
179,133,000

 
182,834,000

Due after 10 years
226,095,000

 
228,601,000

 
75,279,000

 
76,550,000

 
$
355,890,000

 
$
360,520,000

 
$
281,606,000

 
$
287,045,000










The following table summarizes the contractual maturities of investment securities at March 31, 2019:
 
Securities available for sale
 
Securities to be held to maturity
 
Amortized
Cost
 
Fair Value (Estimated)
 
Amortized
Cost
 
Fair Value (Estimated)
Due in 1 year or less
$

 
$

 
$
1,429,000

 
$
1,431,000

Due in 1 to 5 years
15,670,000

 
15,736,000

 
21,096,000

 
21,203,000

Due in 5 to 10 years
107,978,000

 
108,698,000

 
176,967,000

 
178,044,000

Due after 10 years
203,576,000

 
200,842,000

 
81,727,000

 
81,890,000

 
$
327,224,000

 
$
325,276,000

 
$
281,219,000

 
$
282,568,000


At March 31, 2020, securities with a fair value of $208,376,000 were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a fair value of $214,173,000 as of December 31, 2019 and $189,711,000 at March 31, 2019, pledged for the same purposes.
Gains and losses on the sale of securities are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses for the three months ended March 31, 2020 and 2019:
 
For the three months ended March 31,
 
 
2020
 
2019
 
Proceeds from sales of securities
$
68,620,000

 
$

 
Gross realized gains
1,098,000

 

 
Gross realized losses
(346,000
)
 

 
Net gain
$
752,000

 
$

 
Related income taxes
$
158,000

 
$

 

Management reviews securities with unrealized losses for other than temporary impairment. As of March 31, 2020, there were 70 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 14 had been temporarily impaired for 12 months or more. The Company has the ability and intent to hold its impaired securities until a recovery of their amortized cost, which may be at maturity.
Information regarding securities temporarily impaired as of March 31, 2020 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
Mortgage-backed securities
$
2,963,000

 
$
(27,000
)
 
$
7,424,000

 
$
(169,000
)
 
$
10,387,000

 
$
(196,000
)
State and political subdivisions
19,556,000

 
(345,000
)
 

 

 
19,556,000

 
(345,000
)
 
$
22,519,000

 
$
(372,000
)
 
$
7,424,000

 
$
(169,000
)
 
$
29,943,000

 
$
(541,000
)

As of December 31, 2019, there were 86 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 28 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2019 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$
12,372,000

 
$
(128,000
)
 
$

 
$

 
$
12,372,000

 
$
(128,000
)
Mortgage-backed securities
54,244,000

 
(359,000
)
 
18,696,000

 
(490,000
)
 
72,940,000

 
(849,000
)
State and political subdivisions
10,532,000

 
(101,000
)
 
304,000

 
(8,000
)
 
10,836,000

 
(109,000
)
 
$
77,148,000

 
$
(588,000
)
 
$
19,000,000

 
$
(498,000
)
 
$
96,148,000

 
$
(1,086,000
)

As of March 31, 2019, there were 291 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 274 had been temporarily impaired for 12 months or more. In the first quarter of 2019, one issuer of securities held in the portfolio was downgraded by a rating agency to less than investment grade. These securities totaled approximately 0.09% of overall state and municipal security holdings and were subsequently sold during the third quarter 2019. Information regarding securities temporarily impaired as of March 31, 2019 is summarized below:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
 
Fair Value (Estimated)
 
Unrealized Losses
U.S. Government-sponsored agencies
$

 
$

 
$
10,875,000

 
$
(280,000
)
 
$
10,875,000

 
$
(280,000
)
Mortgage-backed securities
24,525,000

 
(138,000
)
 
198,272,000

 
(3,248,000
)
 
222,797,000

 
(3,386,000
)
State and political subdivisions
1,264,000

 
(3,000
)
 
58,168,000

 
(1,920,000
)
 
59,432,000

 
(1,923,000
)
Corporate securities
2,994,000

 
(6,000
)
 

 

 
2,994,000

 
(6,000
)
 
$
28,783,000

 
$
(147,000
)
 
$
267,315,000

 
$
(5,448,000
)
 
$
296,098,000

 
$
(5,595,000
)

During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the
securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $174,000, net of tax, at March 31, 2020. This compares to $182,000 and $194,000, net of taxes, at December 31, 2019 and March 31, 2019, respectively. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for a portion of its wholesale funding needs. As of March 31, 2020 and 2019, and December 31, 2019, the Bank's investment in FHLB stock totaled $8,957,000, $7,945,000 and $7,945,000, respectively. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through March 31, 2020. The Company will continue to monitor its investment in FHLB stock.