XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
6 Months Ended
Jun. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio as of June 30, 2020 and 2019 and at December 31, 2019:
June 30, 2020December 31, 2019June 30, 2019
Commercial
   Real estate$397,155,000  27.4  %$372,810,000  28.7  %$359,581,000  28.8  %
   Construction47,169,000  3.2  %38,084,000  3.0  %32,785,000  2.6  %
   Other327,967,000  22.6  %218,773,000  16.9  %205,910,000  16.5  %
Municipal49,644,000  3.4  %41,288,000  3.2  %36,113,000  2.9  %
Residential
   Term499,693,000  34.4  %492,455,000  37.9  %481,349,000  38.5  %
   Construction14,707,000  1.1  %14,813,000  1.2  %13,239,000  1.1  %
Home equity line of credit87,019,000  6.0  %92,349,000  7.1  %94,763,000  7.6  %
Consumer28,269,000  1.9  %26,503,000  2.0  %25,392,000  2.0  %
Total$1,451,623,000  100.0  %$1,297,075,000  100.0  %$1,249,132,000  100.0  %
Past Due Loans Aging Information on the past-due status of loans by class of financing receivable as of June 30, 2020, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$134,000  $76,000  $1,048,000  $1,258,000  $395,897,000  $397,155,000  $—  
   Construction—  —  —  —  47,169,000  47,169,000  —  
   Other172,000  11,000  1,741,000  1,924,000  326,043,000  327,967,000  1,464,000  
Municipal—  —  —  —  49,644,000  49,644,000  —  
Residential
   Term270,000  1,413,000  1,850,000  3,533,000  496,160,000  499,693,000  —  
   Construction—  —  —  —  14,707,000  14,707,000  —  
Home equity line of credit896,000  145,000  1,540,000  2,581,000  84,438,000  87,019,000  —  
Consumer146,000  106,000  9,000  261,000  28,008,000  28,269,000  4,000  
Total$1,618,000  $1,751,000  $6,188,000  $9,557,000  $1,442,066,000  $1,451,623,000  $1,468,000  

On March 22, 2020, banking regulators issued an Interagency Statement on Loan Modifications and Reporting in response to the onset of COVID-19; shortly thereafter, on March 30, 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was passed. Both the Interagency Statement and the CARES Act provided an exemption for qualified modifications from Troubled Debt Restructure (TDR) designation. The Company actively worked with borrowers impacted by the COVID-19 outbreak and as of June 30, 2020 a total of 867 loan modification requests had been completed in conformance with the Interagency Statement issued in March, representing $239,484,000 in loan balances, or approximately 16.5% of the overall loan portfolio. These loans have not been classified as TDRs and are not included as past due in any loan delinquency data so long as the modified terms are met.
Information on the past-due status of loans by class of financing receivable as of December 31, 2019, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$786,000  $377,000  $611,000  $1,774,000  $371,036,000  $372,810,000  $—  
   Construction—  14,000  257,000  271,000  37,813,000  38,084,000  —  
   Other2,764,000  465,000  1,799,000  5,028,000  213,745,000  218,773,000  1,464,000  
Municipal—  —  —  —  41,288,000  41,288,000  —  
Residential
   Term1,129,000  1,132,000  2,379,000  4,640,000  487,815,000  492,455,000  86,000  
   Construction—  —  —  —  14,813,000  14,813,000  —  
Home equity line of credit1,169,000  58,000  1,730,000  2,957,000  89,392,000  92,349,000  —  
Consumer291,000  46,000  10,000  347,000  26,156,000  26,503,000  10,000  
Total$6,139,000  $2,092,000  $6,786,000  $15,017,000  $1,282,058,000  $1,297,075,000  $1,560,000  
Information on the past-due status of loans by class of financing receivable as of June 30, 2019, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$240,000  $—  $828,000  $1,068,000  $358,513,000  $359,581,000  $—  
   Construction15,000  —  —  15,000  32,770,000  32,785,000  —  
   Other2,031,000  —  264,000  2,295,000  203,615,000  205,910,000  —  
Municipal—  —  —  —  36,113,000  36,113,000  —  
Residential
   Term1,079,000  2,302,000  3,898,000  7,279,000  474,070,000  481,349,000  664,000  
   Construction—  —  —  —  13,239,000  13,239,000  —  
Home equity line of credit698,000  197,000  347,000  1,242,000  93,521,000  94,763,000  —  
Consumer336,000  30,000  9,000  375,000  25,017,000  25,392,000  8,000  
Total$4,399,000  $2,529,000  $5,346,000  $12,274,000  $1,236,858,000  $1,249,132,000  $672,000  
Nonaccrual Loans Information on nonaccrual loans as of June 30, 2020 and 2019 and at December 31, 2019 is presented in the following table:
June 30, 2020December 31, 2019June 30, 2019
Commercial
   Real estate$1,245,000  $1,784,000  $1,532,000  
   Construction232,000  256,000  261,000  
   Other323,000  6,534,000  7,014,000  
Municipal—  —  —  
Residential
   Term4,685,000  5,899,000  5,892,000  
   Construction—  —  —  
Home equity line of credit1,854,000  2,171,000  694,000  
Consumer5,000  5,000  —  
Total$8,344,000  $16,649,000  $15,393,000  
Impaired Loans by Class of Financing Receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2020 is presented in the following table:
For the six months ended June 30, 2020For the quarter ended June 30, 2020
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$4,757,000  $5,013,000  $—  $4,975,000  $84,000  $4,794,000  $37,000  
  Construction233,000  257,000  —  475,000  —  234,000  —  
  Other713,000  737,000  —  787,000  13,000  781,000  10,000  
Municipal—  —  —  —  —  —  —  
Residential
  Term8,293,000  9,620,000  —  9,746,000  92,000  9,478,000  25,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit1,299,000  1,362,000  —  1,207,000  8,000  1,228,000  4,000  
Consumer—  —  —  —  —  —  —  
$15,295,000  $16,989,000  $—  $17,190,000  $197,000  $16,515,000  $76,000  
With an Allowance Recorded
Commercial
  Real estate$992,000  $1,015,000  $199,000  $1,034,000  $21,000  $1,004,000  $13,000  
  Construction701,000  701,000  20,000  468,000  17,000  701,000  7,000  
  Other140,000  159,000  132,000  2,213,000  —  157,000  —  
Municipal—  —  —  —  —  —  —  
Residential
  Term2,018,000  2,047,000  269,000  1,900,000  36,000  1,800,000  23,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit862,000  862,000  292,000  1,038,000  —  951,000  —  
Consumer5,000  5,000  5,000  15,000  —  5,000  —  
$4,718,000  $4,789,000  $917,000  $6,668,000  $74,000  $4,618,000  $43,000  
Total
Commercial
  Real estate$5,749,000  $6,028,000  $199,000  $6,009,000  $105,000  $5,798,000  $50,000  
  Construction934,000  958,000  20,000  943,000  17,000  935,000  7,000  
  Other853,000  896,000  132,000  3,000,000  13,000  938,000  10,000  
Municipal—  —  —  —  —  —  —  
Residential
  Term10,311,000  11,667,000  269,000  11,646,000  128,000  11,278,000  48,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit2,161,000  2,224,000  292,000  2,245,000  8,000  2,179,000  4,000  
Consumer5,000  5,000  5,000  15,000  —  5,000  —  
$20,013,000  $21,778,000  $917,000  $23,858,000  $271,000  $21,133,000  $119,000  
Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2019 is presented in the following table:
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$5,235,000  $5,492,000  $—  $7,611,000  $228,000  
  Construction958,000  970,000  —  936,000  47,000  
  Other756,000  786,000  —  965,000  29,000  
Municipal—  —  —  —  —  
Residential
  Term10,176,000  11,931,000  —  10,033,000  269,000  
  Construction—  —  —  —  —  
Home equity line of credit1,087,000  1,151,000  —  997,000  20,000  
Consumer—  —  —  —  —  
$18,212,000  $20,330,000  $—  $20,542,000  $593,000  
With an Allowance Recorded
Commercial
  Real estate$1,074,000  $1,093,000  $251,000  $1,528,000  $60,000  
  Construction—  —  —  —  —  
  Other6,319,000  6,925,000  1,273,000  6,778,000  —  
Municipal—  —  —  —  —  
Residential
  Term2,263,000  2,412,000  237,000  2,424,000  82,000  
  Construction—  —  —  —  —  
Home equity line of credit1,401,000  1,412,000  447,000  283,000  —  
Consumer5,000  6,000  5,000  2,000  —  
$11,062,000  $11,848,000  $2,213,000  $11,015,000  $142,000  
Total
Commercial
  Real estate$6,309,000  $6,585,000  $251,000  $9,139,000  $288,000  
  Construction958,000  970,000  —  936,000  47,000  
  Other7,075,000  7,711,000  1,273,000  7,743,000  29,000  
Municipal—  —  —  —  —  
Residential
  Term12,439,000  14,343,000  237,000  12,457,000  351,000  
  Construction—  —  —  —  —  
Home equity line of credit2,488,000  2,563,000  447,000  1,280,000  20,000  
Consumer5,000  6,000  5,000  2,000  —  
$29,274,000  $32,178,000  $2,213,000  $31,557,000  $735,000  
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2019 is presented in the following table:
For the six months ended June 30, 2019For the quarter ended June 30, 2019
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$7,230,000  $7,510,000  $—  $8,273,000  $183,000  $7,805,000  $93,000  
  Construction982,000  990,000  —  903,000  23,000  990,000  11,000  
  Other949,000  978,000  —  1,034,000  14,000  862,000  8,000  
Municipal—  —  —  —  —  —  —  
Residential
  Term10,004,000  11,689,000  —  9,571,000  139,000  10,136,000  71,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit1,000,000  1,065,000  —  989,000  10,000  1,002,000  5,000  
Consumer—  —  —  —  —  —  —  
$20,165,000  $22,232,000  $—  $20,770,000  $369,000  $20,795,000  $188,000  
With an Allowance Recorded
Commercial
  Real estate$1,731,000  $1,742,000  $196,000  $1,446,000  $49,000  $1,677,000  $23,000  
  Construction—  —  —  —  —  —  —  
  Other6,633,000  7,022,000  1,320,000  7,144,000  —  6,778,000  —  
Municipal—  —  —  —  —  —  —  
Residential
  Term2,632,000  2,813,000  305,000  2,031,000  36,000  2,217,000  19,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit19,000  24,000  9,000  24,000  —  20,000  —  
Consumer—  —  —  1,000  —  1,000  —  
$11,015,000  $11,601,000  $1,830,000  $10,646,000  $85,000  $10,693,000  $42,000  
Total
Commercial
  Real estate$8,961,000  $9,252,000  $196,000  $9,719,000  $232,000  $9,482,000  $116,000  
  Construction982,000  990,000  —  903,000  23,000  990,000  11,000  
  Other7,582,000  8,000,000  1,320,000  8,178,000  14,000  7,640,000  8,000  
Municipal—  —  —  —  —  —  —  
Residential
  Term12,636,000  14,502,000  305,000  11,602,000  175,000  12,353,000  90,000  
  Construction—  —  —  —  —  —  —  
Home equity line of credit1,019,000  1,089,000  9,000  1,013,000  10,000  1,022,000  5,000  
Consumer—  —  —  1,000  —  1,000  —  
$31,180,000  $33,833,000  $1,830,000  $31,416,000  $454,000  $31,488,000  $230,000  
Troubled Debt Restructurings on Financing Receivables The following table shows TDRs by class and the specific reserve as of June 30, 2020:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate16  $4,585,000  $194,000  
   Construction 701,000  20,000  
   Other 777,000  131,000  
Municipal—  —  —  
Residential
   Term51  7,477,000  198,000  
   Construction—  —  —  
Home equity line of credit 473,000  —  
Consumer—  —  —  
78  $14,013,000  $543,000  
The following table shows TDRs by class and the specific reserve as of December 31, 2019:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate17  $4,836,000  $246,000  
   Construction 701,000  —  
   Other 6,932,000  1,231,000  
Municipal—  —  —  
Residential
   Term52  8,472,000  200,000  
   Construction—  —  —  
Home equity line of credit 483,000  —  
Consumer—  —  —  
81  $21,424,000  $1,677,000  
The following table shows TDRs by class and the specific reserve as of June 30, 2019:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate19  $7,624,000  $192,000  
   Construction 721,000  —  
   Other 7,185,000  1,275,000  
Municipal—  —  —  
Residential
   Term51  8,433,000  224,000  
   Construction—  —  —  
Home equity line of credit 491,000  —  
Consumer—  —  —  
83  $24,454,000  $1,691,000  
As of June 30, 2020, 11 of the loans classified as TDRs with a total balance of $1,479,000 were more than 30 days past due. Of these loans, one had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2020:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate—  $—  $—  
   Construction—  —  —  
   Other 247,000  131,000  
Municipal—  —  —  
Residential
   Term 1,066,000  —  
   Construction—  —  —  
Home equity line of credit 166,000  —  
Consumer—  —  —  
11  $1,479,000  $131,000  
As of June 30, 2019, 15 of the loans classified as TDRs with a total balance of $1,681,000 were more than 30 days past due. Of these loans, three had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2019:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate—  $—  $—  
   Construction—  —  —  
   Other 392,000  134,000  
Municipal—  —  —  
Residential
   Term 1,094,000  39,000  
   Construction—  —  —  
Home equity line of credit 195,000  —  
Consumer—  —  —  
15  $1,681,000  $173,000  
For the six months ended June 30, 2020, two loans were placed on TDR status. The following table shows these TDRs, net of principle deductions of $2,000, by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2020:
Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate—  $—  $—  $—  
   Construction—  —  —  —  
   Other—  —  —  —  
Municipal—  —  —  —  
Residential
   Term 235,000  188,000  —  
   Construction—  —  —  —  
Home equity line of credit—  —  —  —  
Consumer—  —  —  —  
 $235,000  $188,000  $—  
For the six months ended June 30, 2019, nine loans were placed on TDR status. The following table shows these TDRs by class and associated specific reserves included in the allowance for loan losses as of June 30, 2019:
Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate $111,000  $100,000  $100,000  
   Construction—  —  —  —  
   Other—  —  —  —  
Municipal—  —  —  —  
Residential
   Term 805,000  710,000  74,000  
   Construction—  —  —  —  
Home equity line of credit—  —  —  —  
Consumer—  —  —  —  
 $916,000  $810,000  $174,000