XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2020, December 31, 2019 and June 30, 2019.
At June 30, 2020
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$—  $15,556,000  $—  $15,556,000  
   Mortgage-backed securities—  275,491,000  —  275,491,000  
   State and political subdivisions—  20,453,000  —  20,453,000  
Total securities available for sale—  311,500,000  —  311,500,000  
  Customer loan interest swap agreements—  3,613,000  —  3,613,000  
Total interest rate swap agreements—  3,613,000  —  3,613,000  
Total assets$—  $315,113,000  $—  $315,113,000  
At June 30, 2020
Level 1Level 2Level 3Total
Interest rate swap agreements $—  $7,832,000  $—  $7,832,000  
Customer loan interest swap agreements —  3,613,000  —  3,613,000  
Total liabilities$—  $11,445,000  $—  $11,445,000  

At December 31, 2019
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$—  $7,398,000  $—  $7,398,000  
   Mortgage-backed securities—  326,617,000  —  326,617,000  
   State and political subdivisions—  26,505,000  —  26,505,000  
Total securities available for sale—  360,520,000  —  360,520,000  
   Interest rate swap agreements—  562,000  —  562,000  
   Customer loan interest swap agreements—  1,205,000  —  1,205,000  
Total interest rate swap agreements—  1,767,000  —  1,767,000  
Total assets$—  $362,287,000  $—  $362,287,000  

At December 31, 2019
Level 1Level 2Level 3Total
Interest rate swap agreements$—  $439,000  $—  $439,000  
Customer loan interest swap agreements—  1,205,000  —  1,205,000  
Total liabilities$—  $1,644,000  $—  $1,644,000  

At June 30, 2019
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Treasury and agency$—  $5,012,000  $—  $5,012,000  
   Mortgage-backed securities—  312,625,000  —  312,625,000  
   State and political subdivisions—  4,933,000  —  4,933,000  
Total securities available for sale—  322,570,000  —  322,570,000  
   Interest rate swap agreements—  723,000  —  723,000  
   Customer loan interest swap agreements—  991,000  —  991,000  
Total interest swap agreements—  1,714,000  —  1,714,000  
Total assets$—  $324,284,000  $—  $324,284,000  

At June 30, 2019
Level 1Level 2Level 3Total
Interest rate swap agreements$—  $628,000  $—  $628,000  
Customer loan interest swap agreements—  991,000  —  991,000  
Total liabilities$—  $1,619,000  $—  $1,619,000  
Assets Measured on Nonrecurring Basis Measured at Fair Value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance of $0 at June 30, 2020, 2019
and December 31, 2019. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $623,000, $1,916,000 and $1,893,000 at June 30, 2020, December 31, 2019, and June 30, 2019, respectively.
At June 30, 2020
Level 1Level 2Level 3Total
Other real estate owned$—  $851,000  $—  $851,000  
Impaired loans—  753,000  —  753,000  
Total assets$—  $1,604,000  $—  $1,604,000  

At December 31, 2019
Level 1Level 2Level 3Total
Other real estate owned$—  $279,000  $—  $279,000  
Impaired loans—  6,579,000  —  6,579,000  
Total assets$—  $6,858,000  $—  $6,858,000  

At June 30, 2019
Level 1Level 2Level 3Total
Other real estate owned$—  $289,000  $—  $289,000  
Impaired loans—  6,693,000  —  6,693,000  
Total assets$—  $6,982,000  $—  $6,982,000  
Estimated Fair Value of Financial Instruments The carrying amount and estimated fair values for financial instruments as of June 30, 2020 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$341,962,000  $352,225,000  $—  $352,225,000  $—  
Loans (net of allowance for loan losses)
Commercial
   Real estate392,296,000  389,956,000  —  12,000  389,944,000  
   Construction46,605,000  46,327,000  —  —  46,327,000  
   Other323,994,000  321,575,000  —  8,000  321,567,000  
Municipal49,526,000  48,791,000  —  —  48,791,000  
Residential
   Term497,258,000  503,574,000  —  163,000  503,411,000  
   Construction14,638,000  14,709,000  —  —  14,709,000  
Home equity line of credit85,636,000  85,635,000  —  570,000  85,065,000  
Consumer27,560,000  25,512,000  —  —  25,512,000  
Total loans1,437,513,000  1,436,079,000  —  753,000  1,435,326,000  
Mortgage servicing rights1,874,000  1,777,000  —  1,777,000  —  
Financial liabilities
Local certificates of deposit$269,054,000  $272,305,000  $—  $272,305,000  $—  
National certificates of deposit387,579,000  429,110,000  —  429,110,000  —  
Total certificates of deposits656,633,000  701,415,000  —  701,415,000  —  
Repurchase agreements61,103,000  61,399,000  —  61,399,000  —  
Federal Home Loan Bank and Federal Reserve Bank borrowings217,702,000  218,644,000  —  218,644,000  —  
Total borrowed funds278,805,000  280,043,000  —  280,043,000  —  
The carrying amounts and estimated fair values for financial instruments as of December 31, 2019 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$281,606,000  $287,045,000  $—  $287,045,000  $—  
Loans (net of allowance for loan losses)
Commercial
   Real estate368,645,000  364,626,000  —  2,000  364,624,000  
   Construction37,678,000  37,366,000  —  —  37,366,000  
   Other215,068,000  212,548,000  —  5,046,000  207,502,000  
Municipal41,258,000  40,552,000  —  —  40,552,000  
Residential
   Term491,315,000  491,359,000  —  577,000  490,782,000  
   Construction14,785,000  14,786,000  —  —  14,786,000  
Home equity line of credit91,149,000  90,959,000  —  954,000  90,005,000  
Consumer25,538,000  23,489,000  —  —  23,489,000  
Total loans1,285,436,000  1,275,685,000  —  6,579,000  1,269,106,000  
Mortgage servicing rights1,546,000  2,089,000  —  2,089,000  —  
Financial liabilities
Local certificates of deposit$285,602,000  $281,480,000  $—  $281,480,000  $—  
National certificates of deposit404,377,000  412,337,000  —  412,337,000  —  
Total deposits689,979,000  693,817,000  —  693,817,000  —  
Repurchase agreements37,450,000  37,450,000  —  37,450,000  —  
Federal Home Loan Bank advances147,505,000  140,063,000  —  140,063,000  —  
Total borrowed funds184,955,000  177,513,000  —  177,513,000  —  
The carrying amount and estimated fair values for financial instruments as of June 30, 2019 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$302,527,000  $308,075,000  $—  $308,075,000  $—  
Loans (net of allowance for loan losses)
Commercial
   Real estate355,285,000  350,390,000  —  622,000  349,768,000  
   Construction32,417,000  31,970,000  —  —  31,970,000  
   Other202,004,000  200,804,000  —  5,315,000  195,489,000  
Municipal36,083,000  35,825,000  —  —  35,825,000  
Residential
   Term480,032,000  475,560,000  —  745,000  474,815,000  
   Construction13,212,000  13,089,000  —  —  13,089,000  
Home equity line of credit94,009,000  93,260,000  —  11,000  93,249,000  
Consumer24,619,000  22,917,000  —  —  22,917,000  
Total loans1,237,661,000  1,223,815,000  —  6,693,000  1,217,122,000  
Mortgage servicing rights1,368,000  2,087,000  —  2,087,000  —  
Financial liabilities
Local certificates of deposit$281,903,000  $283,746,000  $—  $283,746,000  $—  
National certificates of deposit435,095,000  436,682,000  —  436,682,000  —  
Total certificates of deposits716,998,000  720,428,000  —  720,428,000  —  
Repurchase agreements40,954,000  40,912,000  —  40,912,000  —  
Federal Home Loan Bank advances140,904,000  139,880,000  —  139,880,000  —  
Total borrowed funds181,858,000  180,792,000  —  180,792,000  —