XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2020:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Government-sponsored agencies$27,545,000 $180,000 $(228,000)$27,497,000 
Mortgage-backed securities270,336,000 6,737,000 (649,000)276,424,000 
State and political subdivisions35,271,000 1,240,000 (292,000)36,219,000 
$333,152,000 $8,157,000 $(1,169,000)$340,140,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$26,146,000 $294,000 $— $26,440,000 
Mortgage-backed securities43,414,000 844,000 (119,000)44,139,000 
State and political subdivisions245,152,000 8,660,000 (69,000)253,743,000 
Corporate securities17,250,000 490,000 — 17,740,000 
$331,962,000 $10,288,000 $(188,000)$342,062,000 
Restricted equity securities
Federal Home Loan Bank Stock$9,508,000 $— $— $9,508,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$10,545,000 $— $— $10,545,000 

The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2019:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Government-sponsored agencies
$7,500,000 $— $(102,000)$7,398,000 
Mortgage-backed securities323,277,000 4,173,000 (833,000)326,617,000 
State and political subdivisions25,113,000 1,392,000 — 26,505,000 
$355,890,000 $5,565,000 $(935,000)$360,520,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$32,840,000 $47,000 $(26,000)$32,861,000 
Mortgage-backed securities14,431,000 450,000 (16,000)14,865,000 
State and political subdivisions219,585,000 4,936,000 (109,000)224,412,000 
Corporate securities14,750,000 157,000 — 14,907,000 
$281,606,000 $5,590,000 $(151,000)$287,045,000 
Restricted equity securities
Federal Home Loan Bank Stock$7,945,000 $— $— $7,945,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$8,982,000 $— $— $8,982,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2019:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
Mortgage-backed securities$317,553,000 $5,327,000 $(690,000)$322,190,000 
State and political subdivisions4,580,000 28,000 — 4,608,000 
$322,133,000 $5,355,000 $(690,000)$326,798,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$32,840,000 $93,000 $— $32,933,000 
Mortgage-backed securities15,584,000 502,000 (16,000)16,070,000 
State and political subdivisions236,612,000 7,136,000 (48,000)243,700,000 
Corporate securities13,750,000 194,000 — 13,944,000 
$298,786,000 $7,925,000 $(64,000)$306,647,000 
Restricted equity securities
Federal Home Loan Bank Stock$7,945,000 $— $— $7,945,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$8,982,000 $— $— $8,982,000 
Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2020:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$7,097,000 $7,159,000 $2,454,000 $2,462,000 
Due in 1 to 5 years23,789,000 24,260,000 32,595,000 33,683,000 
Due in 5 to 10 years58,430,000 60,086,000 176,400,000 182,370,000 
Due after 10 years243,836,000 248,635,000 120,513,000 123,547,000 
$333,152,000 $340,140,000 $331,962,000 $342,062,000 

The following table summarizes the contractual maturities of investment securities at December 31, 2019:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$127,000 $127,000 $1,334,000 $1,338,000 
Due in 1 to 5 years36,534,000 36,778,000 25,860,000 26,323,000 
Due in 5 to 10 years93,134,000 95,014,000 179,133,000 182,834,000 
Due after 10 years226,095,000 228,601,000 75,279,000 76,550,000 
$355,890,000 $360,520,000 $281,606,000 $287,045,000 
The following table summarizes the contractual maturities of investment securities at September 30, 2019:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$189,000 $189,000 $1,241,000 $1,245,000 
Due in 1 to 5 years36,304,000 36,703,000 23,460,000 23,920,000 
Due in 5 to 10 years91,242,000 93,419,000 184,234,000 188,811,000 
Due after 10 years194,398,000 196,487,000 89,851,000 92,671,000 
$322,133,000 $326,798,000 $298,786,000 $306,647,000 
Schedule of Securities Gains and Losses The following table shows securities gains and losses for the nine months and quarters ended September 30, 2020 and 2019:
For the nine months ended September 30,For the quarter ended September 30,
2020201920202019
Proceeds from sales of securities$79,469,000 $4,725,000 $ $4,725,000 
Gross realized gains1,526,000 82,000  82,000 
Gross realized losses(347,000)(67,000) (67,000)
Net gain$1,179,000 $15,000 $ $15,000 
Related income taxes$248,000 $3,000 $ $3,000 
Schedule of Securities Temporarily Impaired
Information regarding securities temporarily impaired as of September 30, 2020 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Government-sponsored agencies$16,817,000 $(228,000)$— $— $16,817,000 $(228,000)
Mortgage-backed securities79,816,000 (654,000)4,216,000 (114,000)84,032,000 (768,000)
State and political subdivisions19,201,000 (361,000)— — 19,201,000 (361,000)
$115,834,000 $(1,243,000)$4,216,000 $(114,000)$120,050,000 $(1,357,000)
As of December 31, 2019, there were 86 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 28 had been temporarily impaired for 12 months or more.
Information regarding securities temporarily impaired as of December 31, 2019 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Government-sponsored agencies$12,372,000 $(128,000)$— $— $12,372,000 $(128,000)
Mortgage-backed securities54,244,000 (359,000)18,696,000 (490,000)72,940,000 (849,000)
State and political subdivisions10,532,000 (101,000)304,000 (8,000)10,836,000 (109,000)
$77,148,000 $(588,000)$19,000,000 $(498,000)$96,148,000 $(1,086,000)

As of September 30, 2019, there were 60 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 29 had been temporarily impaired for 12 months or more. In the first quarter of 2019, one issuer of securities held in the portfolio was downgraded by a rating agency to less than investment grade. These securities totaled approximately 0.13% of overall state and municipal security holdings and were subsequently sold during the third quarter 2019.
Information regarding securities temporarily impaired as of September 30, 2019 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
Mortgage-backed securities$30,249,000 $(233,000)$22,569,000 $(473,000)$52,818,000 $(706,000)
State and political subdivisions5,073,000 (42,000)306,000 (6,000)5,379,000 (48,000)
$35,322,000 $(275,000)$22,875,000 $(479,000)$58,197,000 $(754,000)