XML 49 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2020, December 31, 2019 and September 30, 2019.
At September 30, 2020
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$— $27,497,000 $— $27,497,000 
   Mortgage-backed securities— 276,424,000 — 276,424,000 
   State and political subdivisions— 36,219,000 — 36,219,000 
Total securities available for sale— 340,140,000 — 340,140,000 
  Customer loan interest swap agreements— 3,311,000 — 3,311,000 
Total interest rate swap agreements— 3,311,000 — 3,311,000 
Total assets$— $343,451,000 $— $343,451,000 
At September 30, 2020
Level 1Level 2Level 3Total
Interest rate swap agreements $— $7,342,000 $— $7,342,000 
Customer loan interest swap agreements — 3,311,000 — 3,311,000 
Total liabilities$— $10,653,000 $— $10,653,000 

At December 31, 2019
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$— $7,398,000 $— $7,398,000 
   Mortgage-backed securities— 326,617,000 — 326,617,000 
   State and political subdivisions— 26,505,000 — 26,505,000 
Total securities available for sale— 360,520,000 — 360,520,000 
   Interest rate swap agreements— 562,000 — 562,000 
   Customer loan interest swap agreements— 1,205,000 — 1,205,000 
Total interest rate swap agreements— 1,767,000 — 1,767,000 
Total assets$— $362,287,000 $— $362,287,000 

At December 31, 2019
Level 1Level 2Level 3Total
Interest rate swap agreements$— $439,000 $— $439,000 
Customer loan interest swap agreements— 1,205,000 — 1,205,000 
Total liabilities$— $1,644,000 $— $1,644,000 

At September 30, 2019
Level 1Level 2Level 3Total
Securities available for sale
   Mortgage-backed securities$— $322,190,000 $— $322,190,000 
   State and political subdivisions— 4,608,000 — 4,608,000 
Total securities available for sale— 326,798,000 — 326,798,000 
   Interest rate swap agreements— 510,000 — 510,000 
   Customer loan interest swap agreements— 1,643,000 — 1,643,000 
Total interest swap agreements— 2,153,000 — 2,153,000 
Total assets$— $328,951,000 $— $328,951,000 

At September 30, 2019
Level 1Level 2Level 3Total
Interest rate swap agreements$— $845,000 $— $845,000 
Customer loan interest swap agreements— 1,643,000 — 1,643,000 
Total liabilities$— $2,488,000 $— $2,488,000 
Assets Measured on Nonrecurring Basis Measured at Fair Value The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented net of an impairment reserve of $258,000 at September 30,
2020 and $0 at December 31, 2019 and September 30, 2019. Other real estate owned is presented net of an allowance of $45,000 at September 30, 2020 and $0 at December 31, 2019 and September 30, 2019. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $633,000, $1,916,000 and $1,763,000 at September 30, 2020, December 31, 2019, and September 30, 2019, respectively.
At September 30, 2020
Level 1Level 2Level 3Total
Mortgage servicing rights$— $2,013,000 $— $2,013,000 
Other real estate owned— 777,000 — 777,000 
Impaired loans— 789,000 — 789,000 
Total assets$— $3,579,000 $— $3,579,000 

At December 31, 2019
Level 1Level 2Level 3Total
Mortgage servicing rights$— $2,089,000 $— $2,089,000 
Other real estate owned— 279,000 — 279,000 
Impaired loans— 6,579,000 — 6,579,000 
Total assets$— $8,947,000 $— $8,947,000 

At September 30, 2019
Level 1Level 2Level 3Total
Mortgage servicing rights$— $2,083,000 $— $2,083,000 
Other real estate owned— 279,000 — 279,000 
Impaired loans— 7,143,000 — 7,143,000 
Total assets$— $9,505,000 $— $9,505,000 
Estimated Fair Value of Financial Instruments The carrying amount and estimated fair values for financial instruments as of September 30, 2020 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$331,962,000 $342,062,000 $— $342,062,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate401,822,000 406,575,000 — 13,000 406,562,000 
   Construction51,362,000 51,970,000 — — 51,970,000 
   Other305,239,000 302,600,000 — 33,000 302,567,000 
Municipal43,955,000 44,203,000 — — 44,203,000 
Residential
   Term494,864,000 505,357,000 — 277,000 505,080,000 
   Construction16,011,000 16,178,000 — — 16,178,000 
Home equity line of credit81,359,000 80,160,000 — 457,000 79,703,000 
Consumer26,663,000 24,686,000 — 9,000 24,677,000 
Total loans1,421,275,000 1,431,729,000 — 789,000 1,430,940,000 
Mortgage servicing rights2,220,000 2,013,000 — 2,013,000 — 
Financial liabilities
Local certificates of deposit$253,863,000 $255,553,000 $— $255,553,000 $— 
National certificates of deposit336,068,000 343,022,000 — 343,022,000 — 
Total certificates of deposits589,931,000 598,575,000 — 598,575,000 — 
Repurchase agreements66,087,000 55,085,000 — 55,085,000 — 
Federal Home Loan Bank and Federal Reserve Bank borrowings217,700,000 197,527,000 — 197,527,000 — 
Total borrowed funds283,787,000 252,612,000 — 252,612,000 — 
The carrying amounts and estimated fair values for financial instruments as of December 31, 2019 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$281,606,000 $287,045,000 $— $287,045,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate368,645,000 364,626,000 — 2,000 364,624,000 
   Construction37,678,000 37,366,000 — — 37,366,000 
   Other215,068,000 212,548,000 — 5,046,000 207,502,000 
Municipal41,258,000 40,552,000 — — 40,552,000 
Residential
   Term491,315,000 491,359,000 — 577,000 490,782,000 
   Construction14,785,000 14,786,000 — — 14,786,000 
Home equity line of credit91,149,000 90,959,000 — 954,000 90,005,000 
Consumer25,538,000 23,489,000 — — 23,489,000 
Total loans1,285,436,000 1,275,685,000 — 6,579,000 1,269,106,000 
Mortgage servicing rights1,546,000 2,089,000 — 2,089,000 — 
Financial liabilities
Local certificates of deposit$285,602,000 $281,480,000 $— $281,480,000 $— 
National certificates of deposit404,377,000 412,337,000 — 412,337,000 — 
Total deposits689,979,000 693,817,000 — 693,817,000 — 
Repurchase agreements37,450,000 37,450,000 — 37,450,000 — 
Federal Home Loan Bank advances147,505,000 140,063,000 — 140,063,000 — 
Total borrowed funds184,955,000 177,513,000 — 177,513,000 — 
The carrying amount and estimated fair values for financial instruments as of September 30, 2019 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$298,786,000 $306,647,000 $— $306,647,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate363,725,000 360,061,000 — 622,000 359,439,000 
   Construction36,829,000 36,458,000 — — 36,458,000 
   Other198,093,000 196,674,000 — 5,142,000 191,532,000 
Municipal36,492,000 36,192,000 — — 36,192,000 
Residential
   Term484,160,000 482,121,000 — 992,000 481,129,000 
   Construction14,091,000 14,032,000 — — 14,032,000 
Home equity line of credit93,180,000 90,289,000 — 387,000 89,902,000 
Consumer25,124,000 23,318,000 — — 23,318,000 
Total loans1,251,694,000 1,239,145,000 — 7,143,000 1,232,002,000 
Mortgage servicing rights1,451,000 2,083,000 — 2,083,000 — 
Financial liabilities
Local certificates of deposit$283,119,000 $285,598,000 $— $285,598,000 $— 
National certificates of deposit378,654,000 379,995,000 — 379,995,000 — 
Total certificates of deposits661,773,000 665,593,000 — 665,593,000 — 
Repurchase agreements41,310,000 40,004,000 — 40,004,000 — 
Federal Home Loan Bank advances140,107,000 140,008,000 — 140,008,000 — 
Total borrowed funds181,417,000 180,012,000 — 180,012,000 —