XML 122 R108.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Balance Sheets                        
Cash and cash equivalents $ 26,212 $ 22,742 $ 22,143 $ 21,117 $ 14,433 $ 21,418 $ 16,918 $ 15,270 $ 26,212 $ 14,433 $ 19,134 $ 19,207
Interest-bearing deposits in other banks 56,151 48,111 21,907 6,047 11,310 16,714 917 231 56,151 11,310    
Investments 678,989 672,102 653,462 654,520 642,126 625,584 625,097 606,495 678,989 642,126    
Restricted equity securities 10,545 10,545 10,545 9,994 8,982 8,982 8,982 8,982 10,545 8,982    
Net loans and loans held for sale 1,466,363 1,427,662 1,442,463 1,332,911 1,285,590 1,252,546 1,237,661 1,253,585 1,466,363 1,285,590    
Other assets 122,976 115,464 116,604 111,807 106,355 107,983 109,124 106,782 122,976 106,355    
Total assets 2,361,236 2,296,626 2,267,124 2,136,396 2,068,796 2,033,227 1,998,699 1,991,345 2,361,236 2,068,796    
Deposits 1,844,611 1,763,059 1,740,121 1,644,612 1,650,466 1,623,290 1,592,956 1,606,875 1,844,611 1,650,466    
Borrowed funds 262,038 283,787 278,805 248,040 184,955 181,417 181,858 170,419 262,038 184,955    
Other liabilities 30,861 30,340 31,614 28,487 20,867 20,031 19,292 16,264 30,861 20,867    
Shareholders' equity 223,726 219,440 216,584 215,257 212,508 208,489 204,593 197,787 223,726 212,508 191,542 $ 181,321
Total liabilities and shareholders' equity 2,361,236 2,296,626 2,267,124 2,136,396 2,068,796 2,033,227 1,998,699 1,991,345 2,361,236 2,068,796    
Statements of Income                        
Interest income 19,133 18,506 18,786 20,694 19,657 19,904 19,822 19,268 77,119 78,651 70,543  
Interest expense 3,454 3,761 4,295 5,776 6,239 6,678 6,872 6,369 17,286 26,158 20,334  
Net interest income 15,679 14,745 14,491 14,918 13,418 13,226 12,950 12,899 59,833 52,493 50,209  
Provision for loan losses 1,500 1,800 2,350 400 375 250 250 375 6,050 1,250 1,500  
Net interest income after provision for loan losses 14,179 12,945 12,141 14,518 13,043 12,976 12,700 12,524 53,783 51,243 48,709  
Non-interest income 4,492 4,805 4,601 4,221 3,908 3,532 3,605 3,144 18,119 14,189 12,600  
Non-interest expense 10,416 9,276 8,917 11,043 9,004 9,040 8,730 8,398 39,652 35,172 33,467  
Income before income taxes 8,255 8,474 7,825 7,696 7,947 7,468 7,575 7,270 32,250 30,260 27,842  
Applicable tax expense 1,285 1,379 1,256 1,201 1,261 1,180 1,180 1,114 5,121 4,735 4,306  
Net income $ 6,970 $ 7,095 $ 6,569 $ 6,495 $ 6,686 $ 6,288 $ 6,395 $ 6,156 $ 27,129 $ 25,525 $ 23,536  
Basic earnings per common share (in usd per share) $ 0.64 $ 0.65 $ 0.61 $ 0.60 $ 0.62 $ 0.58 $ 0.59 $ 0.57 $ 2.50 $ 2.36 $ 2.18  
Diluted earnings per common share (in usd per share) $ 0.63 $ 0.65 $ 0.60 $ 0.60 $ 0.60 $ 0.58 $ 0.59 $ 0.57 $ 2.48 $ 2.34 $ 2.17  
Other comprehensive income (loss), net of tax                        
Net unrealized gain (loss) on securities available for sale $ (511) $ (1,580) $ (790) $ 4,233 $ (29) $ 936 $ 4,289 $ 3,512 $ 1,352 $ 8,708 $ (2,150)  
Net unrealized gain on securities transferred from available for sale to held to maturity, net of tax 6 7 28 8 7 1 4 3 49 15 (23)  
Net loss on cash flow hedging derivative instruments 868 387 (1,414) (4,870) 362 (340) (898) (465) (5,029) (1,341) (106)  
Unrecognized gain (loss) on postretirement benefit costs 4 0 0 0 (13) 0 0 0 4 (13) 184  
Other comprehensive gain (loss) 367 (1,186) (2,176) (629) 327 597 3,395 3,050 (3,624) 7,369 (2,095)  
Comprehensive income $ 7,337 $ 5,909 $ 4,393 $ 5,866 $ 7,013 $ 6,885 $ 9,790 $ 9,206 $ 23,505 $ 32,894 $ 21,441