XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio as of June 30, 2021 and 2020 and at December 31, 2020:
June 30, 2021December 31, 2020June 30, 2020
Commercial
   Real estate$527,415,000 33.2 %$442,121,000 29.9 %$397,155,000 27.4 %
   Construction65,794,000 4.1 %56,565,000 3.8 %47,169,000 3.2 %
   Other298,747,000 18.8 %285,015,000 19.3 %327,967,000 22.6 %
Municipal41,079,000 2.6 %43,783,000 3.0 %49,644,000 3.4 %
Residential
   Term523,344,000 33.0 %522,070,000 35.3 %499,693,000 34.4 %
   Construction29,818,000 1.9 %21,600,000 1.5 %14,707,000 1.1 %
Home equity line of credit77,709,000 4.9 %79,750,000 5.4 %87,019,000 6.0 %
Consumer24,358,000 1.5 %25,857,000 1.8 %28,269,000 1.9 %
Total$1,588,264,000 100.0 %$1,476,761,000 100.0 %$1,451,623,000 100.0 %
Schedule of Past Due Loans Aging
For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of June 30, 2021, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$75,000 $— $191,000 $266,000 $527,149,000 $527,415,000 $— 
   Construction13,000 — 16,000 29,000 65,765,000 65,794,000 — 
   Other62,000 — 821,000 883,000 297,864,000 298,747,000 — 
Municipal— — — — 41,079,000 41,079,000 — 
Residential
   Term134,000 773,000 715,000 1,622,000 521,722,000 523,344,000 — 
   Construction— — — — 29,818,000 29,818,000 — 
Home equity line of credit43,000 — 246,000 289,000 77,420,000 77,709,000 17,000 
Consumer140,000 104,000 87,000 331,000 24,027,000 24,358,000 87,000 
Total$467,000 $877,000 $2,076,000 $3,420,000 $1,584,844,000 $1,588,264,000 $104,000 
Information on the past-due status of loans by class of financing receivable as of December 31, 2020, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$139,000 $190,000 $226,000 $555,000 $441,566,000 $442,121,000 $— 
   Construction13,000 — 80,000 93,000 56,472,000 56,565,000 — 
   Other490,000 62,000 2,082,000 2,634,000 282,381,000 285,015,000 1,464,000 
Municipal— — — — 43,783,000 43,783,000 — 
Residential
   Term540,000 1,799,000 1,616,000 3,955,000 518,115,000 522,070,000 23,000 
   Construction— — — — 21,600,000 21,600,000 — 
Home equity line of credit1,645,000 324,000 367,000 2,336,000 77,414,000 79,750,000 — 
Consumer89,000 42,000 18,000 149,000 25,708,000 25,857,000 18,000 
Total$2,916,000 $2,417,000 $4,389,000 $9,722,000 $1,467,039,000 $1,476,761,000 $1,505,000 
Information on the past-due status of loans by class of financing receivable as of June 30, 2020, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$134,000 $76,000 $1,048,000 $1,258,000 $395,897,000 $397,155,000 $— 
   Construction— — — — 47,169,000 47,169,000 — 
   Other172,000 11,000 1,741,000 1,924,000 326,043,000 327,967,000 1,464,000 
Municipal— — — — 49,644,000 49,644,000 — 
Residential
   Term270,000 1,413,000 1,850,000 3,533,000 496,160,000 499,693,000 — 
   Construction— — — — 14,707,000 14,707,000 — 
Home equity line of credit896,000 145,000 1,540,000 2,581,000 84,438,000 87,019,000 — 
Consumer146,000 106,000 9,000 261,000 28,008,000 28,269,000 4,000 
Total$1,618,000 $1,751,000 $6,188,000 $9,557,000 $1,442,066,000 $1,451,623,000 $1,468,000 
Schedule of Modification Statuses by Portfolio Segment Modification statuses by portfolio segment are summarized below:
Commercial/Municipal Loan Modifications
UnitsPercentageBalancePercentage
Paid Off12120 %$19,750,000 %
Subsequent Modification13%7,800,000 %
Still in Original Modification2— %228,000 — %
Out of Modification46978 %209,919,000 89 %
Total605100 %$237,697,000 100 %
Residential Real Estate Modifications
UnitsPercentageBalancePercentage
Paid Off5715 %$10,535,000 20 %
Subsequent Modification11530 %13,320,000 25 %
Still in Original Modification6%574,000 %
Out of Modification19853 %28,483,000 54 %
Total376100 %$52,912,000 100 %

Consumer Loan Modifications
UnitsPercentageBalancePercentage
Paid Off2130 %$179,000 17 %
Subsequent Modification2%43,000 %
Out of Modification4667 %837,000 79 %
Total69100 %$1,059,000 100 %
Schedule of Nonaccrual Loans Information on nonaccrual loans as of June 30, 2021 and 2020 and at December 31, 2020 is presented in the following table:
June 30, 2021December 31, 2020June 30, 2020
Commercial
   Real estate$1,029,000 $543,000 $1,245,000 
   Construction105,000 89,000 232,000 
   Other1,452,000 1,481,000 323,000 
Municipal — — 
Residential
   Term3,820,000 3,593,000 4,685,000 
   Construction — — 
Home equity line of credit575,000 1,015,000 1,854,000 
Consumer — 5,000 
Total$6,981,000 $6,721,000 $8,344,000 
Schedule of Impaired Loans by Class of Financing Receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2021 is presented in the following table:
For the six months ended June 30, 2021For the quarter ended June 30, 2021
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$2,145,000 $2,490,000 $— $2,295,000 $35,000 $2,412,000 $18,000 
  Construction106,000 106,000 — 92,000 — 94,000 — 
  Other1,567,000 1,638,000 — 1,615,000 8,000 1,575,000 3,000 
Municipal— — — — — — — 
Residential
  Term7,506,000 8,770,000 — 7,256,000 68,000 7,329,000 33,000 
  Construction— — — — — — — 
Home equity line of credit574,000 607,000 — 815,000 — 756,000 — 
Consumer6,000 6,000 — 7,000 — — — 
$11,904,000 $13,617,000 $— $12,080,000 $111,000 $12,166,000 $54,000 
With an Allowance Recorded
Commercial
  Real estate$929,000 $956,000 $167,000 $954,000 $20,000 $939,000 $11,000 
  Construction681,000 681,000 19,000 681,000 11,000 681,000 5,000 
  Other422,000 439,000 403,000 498,000 5,000 471,000 5,000 
Municipal— — — — — — — 
Residential
  Term1,620,000 1,662,000 118,000 1,810,000 23,000 1,662,000 7,000 
  Construction— — — — — — — 
Home equity line of credit22,000 22,000 — 11,000 — 15,000 — 
Consumer— — — — — — — 
$3,674,000 $3,760,000 $707,000 $3,954,000 $59,000 $3,768,000 $28,000 
Total
Commercial
  Real estate$3,074,000 $3,446,000 $167,000 $3,249,000 $55,000 $3,351,000 $29,000 
  Construction787,000 787,000 19,000 773,000 11,000 775,000 5,000 
  Other1,989,000 2,077,000 403,000 2,113,000 13,000 2,046,000 8,000 
Municipal— — — — — — — 
Residential
  Term9,126,000 10,432,000 118,000 9,066,000 91,000 8,991,000 40,000 
  Construction— — — — — — — 
Home equity line of credit596,000 629,000 — 826,000 — 771,000 — 
Consumer6,000 6,000 — 7,000 — — — 
$15,578,000 $17,377,000 $707,000 $16,034,000 $170,000 $15,934,000 $82,000 
Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2020 is presented in the following table:
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$2,060,000 $2,368,000 $— $4,123,000 $127,000 
  Construction89,000 89,000 — 358,000 — 
  Other1,591,000 1,623,000 — 999,000 15,000 
Municipal— — — — — 
Residential
  Term7,335,000 8,629,000 — 8,773,000 193,000 
  Construction— — — — — 
Home equity line of credit1,015,000 1,089,000 — 1,219,000 — 
Consumer8,000 8,000 — 1,000 1,000 
$12,098,000 $13,806,000 $— $15,473,000 $336,000 
With an Allowance Recorded
Commercial
  Real estate$969,000 $995,000 $112,000 $1,018,000 $43,000 
  Construction681,000 681,000 18,000 579,000 30,000 
  Other188,000 202,000 169,000 1,193,000 3,000 
Municipal— — — — — 
Residential
  Term2,079,000 2,134,000 163,000 2,073,000 65,000 
  Construction— — — — — 
Home equity line of credit24,000 24,000 — 744,000 1,000 
Consumer— — — 8,000 — 
$3,941,000 $4,036,000 $462,000 $5,615,000 $142,000 
Total
Commercial
  Real estate$3,029,000 $3,363,000 $112,000 $5,141,000 $170,000 
  Construction770,000 770,000 18,000 937,000 30,000 
  Other1,779,000 1,825,000 169,000 2,192,000 18,000 
Municipal— — — — — 
Residential
  Term9,414,000 10,763,000 163,000 10,846,000 258,000 
  Construction— — — — — 
Home equity line of credit1,039,000 1,113,000 — 1,963,000 1,000 
Consumer8,000 8,000 — 9,000 1,000 
$16,039,000 $17,842,000 $462,000 $21,088,000 $478,000 
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2020 is presented in the following table:
For the six months ended June 30, 2020For the quarter ended June 30, 2020
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$4,757,000 $5,013,000 $— $4,975,000 $84,000 $4,794,000 $37,000 
  Construction233,000 257,000 — 475,000 — 234,000 — 
  Other713,000 737,000 — 787,000 13,000 781,000 10,000 
Municipal— — — — — — — 
Residential
  Term8,293,000 9,620,000 — 9,746,000 92,000 9,478,000 25,000 
  Construction— — — — — — — 
Home equity line of credit1,299,000 1,362,000 — 1,207,000 8,000 1,228,000 4,000 
Consumer— — — — — — — 
$15,295,000 $16,989,000 $— $17,190,000 $197,000 $16,515,000 $76,000 
With an Allowance Recorded
Commercial
  Real estate$992,000 $1,015,000 $199,000 $1,034,000 $21,000 $1,004,000 $13,000 
  Construction701,000 701,000 20,000 468,000 17,000 701,000 7,000 
  Other140,000 159,000 132,000 2,213,000 — 157,000 — 
Municipal— — — — — — — 
Residential
  Term2,018,000 2,047,000 269,000 1,900,000 36,000 1,800,000 23,000 
  Construction— — — — — — — 
Home equity line of credit862,000 862,000 292,000 1,038,000 — 951,000 — 
Consumer5,000 5,000 5,000 15,000 — 5,000 — 
$4,718,000 $4,789,000 $917,000 $6,668,000 $74,000 $4,618,000 $43,000 
Total
Commercial
  Real estate$5,749,000 $6,028,000 $199,000 $6,009,000 $105,000 $5,798,000 $50,000 
  Construction934,000 958,000 20,000 943,000 17,000 935,000 7,000 
  Other853,000 896,000 132,000 3,000,000 13,000 938,000 10,000 
Municipal— — — — — — — 
Residential
  Term10,311,000 11,667,000 269,000 11,646,000 128,000 11,278,000 48,000 
  Construction— — — — — — — 
Home equity line of credit2,161,000 2,224,000 292,000 2,245,000 8,000 2,179,000 4,000 
Consumer5,000 5,000 5,000 15,000 — 5,000 — 
$20,013,000 $21,778,000 $917,000 $23,858,000 $271,000 $21,133,000 $119,000 
Schedule of Troubled Debt Restructurings on Financing Receivables The following table shows TDRs by class and the specific reserve as of June 30, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate13 $2,490,000 $166,000 
   Construction762,000 19,000 
   Other956,000 357,000 
Municipal— — — 
Residential
   Term48 6,546,000 118,000 
   Construction— — — 
Home equity line of credit22,000 — 
Consumer6,000 — 
72 $10,782,000 $660,000 
The following table shows TDRs by class and the specific reserve as of December 31, 2020:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate13 $2,558,000 $106,000 
   Construction681,000 18,000 
   Other717,000 96,000 
Municipal— — — 
Residential
   Term51 7,384,000 149,000 
   Construction— — — 
Home equity line of credit186,000 — 
Consumer8,000 — 
74 $11,534,000 $369,000 
The following table shows TDRs by class and the specific reserve as of June 30, 2020:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate16 $4,585,000 $194,000 
   Construction701,000 20,000 
   Other777,000 131,000 
Municipal— — — 
Residential
   Term51 7,477,000 198,000 
   Construction— — — 
Home equity line of credit473,000 — 
Consumer— — — 
78 $14,013,000 $543,000 
As of June 30, 2021, 11 of the loans classified as TDRs with a total balance of $737,000 were more than 30 days past due. Of these loans, none had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$25,000 $25,000 
   Construction— — — 
   Other419,000 92,000 
Municipal— — — 
Residential
   Term287,000 — 
   Construction— — — 
Home equity line of credit— — — 
Consumer6,000 — 
11 $737,000 $117,000 
As of June 30, 2020, 11 of the loans classified as TDRs with a total balance of $1,479,000 were more than 30 days past due. Of these loans, one had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2020:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate— $— $— 
   Construction— — 
   Other247,000 131,000 
Municipal— — 
Residential
   Term1,066,000 — 
   Construction— — — 
Home equity line of credit166,000 — 
Consumer— — — 
11 $1,479,000 $131,000 
For the six months ended June 30, 2021, three loans were placed on TDR status. The following table shows this TDR, by class and the associated specific reserve included in the allowance for loan losses as of June 30, 2021:
Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate— $— $— $— 
   Construction80,000 80,000 — 
   Other261,000 261,000 261,000 
Municipal— — — — 
Residential
   Term9,000 4,000 — 
   Construction— — — — 
Home equity line of credit— — — — 
Consumer— — — — 
$350,000 $345,000 $261,000 
For the six months ended June 30, 2020, two loans were placed on TDR status. The following table shows these TDRs by class and associated specific reserves included in the allowance for loan losses as of June 30, 2020:

Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate— $— $— $— 
   Construction— — — — 
   Other— — — — 
Municipal— — — — 
Residential
   Term235,000 188,000 — 
   Construction— — — — 
Home equity line of credit— — — — 
Consumer— — — — 
$235,000 $188,000 $— 

For the quarter ended June 30, 2021, two loans were placed on TDR status. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2021:

Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentSpecific Reserves
Commercial
Real estate— $— $— $— 
Construction80,000 80,000 — 
Other— — — — 
Municipal— — — — 
Residential
Term9,000 4,000 — 
Construction— — — — 
Home equity line of credit— — — — 
Consumer— — — — 
$89,000 $84,000 $—