XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2021, December 31, 2020 and June 30, 2020.
At June 30, 2021
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$— $22,197,000 $— $22,197,000 
   Mortgage-backed securities— 246,290,000 — 246,290,000 
   State and political subdivisions— 32,688,000 — 32,688,000 
   Asset-backed securities— 5,072,000 — 5,072,000 
Total securities available for sale— 306,247,000 — 306,247,000 
  Interest rate swap agreements— 482,000 — 482,000 
  Customer loan interest swap agreements— 2,827,000 — 2,827,000 
Total interest rate swap agreements— 3,309,000 — 3,309,000 
Total assets$— $309,556,000 $— $309,556,000 

At June 30, 2021
Level 1Level 2Level 3Total
Interest rate swap agreements $— $3,119,000 $— $3,119,000 
Customer loan interest swap agreements — 2,827,000 — 2,827,000 
Total liabilities$— $5,946,000 $— $5,946,000 

At December 31, 2020
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Government-sponsored agencies$— $22,730,000 $— $22,730,000 
   Mortgage-backed securities— 243,406,000 — 243,406,000 
   State and political subdivisions— 39,474,000 — 39,474,000 
   Asset-backed securities— 7,766,000 — 7,766,000 
Total securities available for sale— 313,376,000 — 313,376,000 
   Customer loan interest swap agreements— 2,640,000 — 2,640,000 
Total interest rate swap agreements— 2,640,000 — 2,640,000 
Total assets$— $316,016,000 $— $316,016,000 

At December 31, 2020
Level 1Level 2Level 3Total
Interest rate swap agreements$— $6,242,000 $— $6,242,000 
Customer loan interest swap agreements— 2,640,000 — 2,640,000 
Total liabilities$— $8,882,000 $— $8,882,000 
At June 30, 2020
Level 1Level 2Level 3Total
Securities available for sale
   U.S. Treasury and agency$— $15,556,000 $— $15,556,000 
   Mortgage-backed securities— 275,491,000 — 275,491,000 
   State and political subdivisions— 20,453,000 — 20,453,000 
Total securities available for sale— 311,500,000 — 311,500,000 
   Customer loan interest swap agreements— 3,613,000 — 3,613,000 
Total interest swap agreements— 3,613,000 — 3,613,000 
Total assets$— $315,113,000 $— $315,113,000 

At June 30, 2020
Level 1Level 2Level 3Total
Interest rate swap agreements$— $7,832,000 $— $7,832,000 
Customer loan interest swap agreements— 3,613,000 — 3,613,000 
Total liabilities$— $11,445,000 $— $11,445,000 
Schedule of Assets Measured on Nonrecurring Basis Measured at Fair Value
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented net of an impairment reserve of $93,000 at June 30, 2021 and $358,000 at December 31, 2020. Other real estate owned is presented net of an allowance of $45,000 at December 31, 2020. There was no allowance at June 30, 2021 or 2020. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures.
Impaired loans below are presented net of specific allowances of $473,000, $304,000 and $623,000 at June 30, 2021, December 31, 2020, and June 30, 2020, respectively.
At June 30, 2021
Level 1Level 2Level 3Total
Mortgage servicing rights$— $2,777,000 $— $2,777,000 
Other real estate owned— 224,000 — 224,000 
Impaired loans— 189,000 — 189,000 
Total assets$— $3,190,000 $— $3,190,000 

At December 31, 2020
Level 1Level 2Level 3Total
Mortgage servicing rights$— $1,985,000 $— $1,985,000 
Other real estate owned— 908,000 — 908,000 
Impaired loans— 794,000 — 794,000 
Total assets$— $3,687,000 $— $3,687,000 

At June 30, 2020
Level 1Level 2Level 3Total
Other real estate owned$— $851,000 $— $851,000 
Impaired loans— 753,000 — 753,000 
Total assets$— $1,604,000 $— $1,604,000 
Schedule of Estimated Fair Value of Financial Instruments The carrying amount and estimated fair values for financial instruments as of June 30, 2021 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$376,181,000 $383,454,000 $— $383,454,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate520,803,000 515,609,000 — — 515,609,000 
   Construction64,980,000 64,332,000 — — 64,332,000 
   Other294,669,000 294,902,000 — 5,000 294,897,000 
Municipal40,876,000 40,625,000 — — 40,625,000 
Residential
   Term520,200,000 525,325,000 — 184,000 525,141,000 
   Construction29,644,000 30,013,000 — — 30,013,000 
Home equity line of credit76,668,000 74,713,000 — — 74,713,000 
Consumer23,390,000 21,562,000 — — 21,562,000 
Total loans1,571,230,000 1,567,081,000 — 189,000 1,566,892,000 
Mortgage servicing rights2,548,000 2,777,000 — 2,777,000 — 
Financial liabilities
Local certificates of deposit$243,447,000 $244,558,000 $— $244,558,000 $— 
National certificates of deposit352,755,000 356,258,000 — 356,258,000 — 
Total certificates of deposits596,202,000 600,816,000 — 600,816,000 — 
Repurchase agreements83,554,000 82,220,000 — 82,220,000 — 
Federal Home Loan Bank and Federal Reserve Bank borrowings145,094,000 146,637,000 — 146,637,000 — 
Total borrowed funds228,648,000 228,857,000 — 228,857,000 — 
The carrying amounts and estimated fair values for financial instruments as of December 31, 2020 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$365,613,000 $377,134,000 $— $377,134,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate436,161,000 440,735,000 — 347,000 440,388,000 
   Construction55,803,000 56,388,000 — — 56,388,000 
   Other281,057,000 279,501,000 — 5,000 279,496,000 
Municipal43,586,000 44,440,000 — — 44,440,000 
Residential
   Term519,101,000 533,059,000 — 442,000 532,617,000 
   Construction21,483,000 21,890,000 — — 21,890,000 
Home equity line of credit78,356,000 77,177,000 — — 77,177,000 
Consumer24,961,000 23,502,000 — — 23,502,000 
Total loans1,460,508,000 1,476,692,000 — 794,000 1,475,898,000 
Mortgage servicing rights1,956,000 1,985,000 — 1,985,000 — 
Financial liabilities
Local certificates of deposit$250,264,000 $253,892,000 $— $253,892,000 $— 
National certificates of deposit355,321,000 359,899,000 — 359,899,000 — 
Total deposits605,585,000 613,791,000 — 613,791,000 — 
Repurchase agreements69,340,000 69,497,000 — 69,497,000 — 
Federal Home Loan Bank advances192,698,000 194,469,000 — 194,469,000 — 
Total borrowed funds262,038,000 263,966,000 — 263,966,000 — 
The carrying amount and estimated fair values for financial instruments as of June 30, 2020 were as follows:
Carrying valueEstimated fair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$341,962,000 $352,225,000 $— $352,225,000 $— 
Loans (net of allowance for loan losses)
Commercial
   Real estate392,296,000 389,956,000 — 12,000 389,944,000 
   Construction46,605,000 46,327,000 — — 46,327,000 
   Other323,994,000 321,575,000 — 8,000 321,567,000 
Municipal49,526,000 48,791,000 — — 48,791,000 
Residential
   Term497,258,000 503,574,000 — 163,000 503,411,000 
   Construction14,638,000 14,709,000 — — 14,709,000 
Home equity line of credit85,636,000 85,635,000 — 570,000 85,065,000 
Consumer27,560,000 25,512,000 — — 25,512,000 
Total loans1,437,513,000 1,436,079,000 — 753,000 1,435,326,000 
Mortgage servicing rights1,874,000 1,777,000 — 1,777,000 — 
Financial liabilities
Local certificates of deposit$269,054,000 $272,305,000 $— $272,305,000 $— 
National certificates of deposit387,579,000 429,110,000 — 429,110,000 — 
Total certificates of deposits656,633,000 701,415,000 — 701,415,000 — 
Repurchase agreements61,103,000 61,399,000 — 61,399,000 — 
Federal Home Loan Bank advances217,702,000 218,644,000 — 218,644,000 — 
Total borrowed funds278,805,000 280,043,000 — 280,043,000 —