XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio by class of financing receivable as of March 31, 2022 and 2021 and at December 31, 2021:
March 31, 2022December 31, 2021March 31, 2021
Commercial
   Real estate$588,301,000 34.5 %$576,198,000 35.0 %$469,974,000 31.0 %
   Construction102,982,000 6.0 %79,365,000 4.8 %53,394,000 3.5 %
   Other267,666,000 15.7 %264,570,000 16.1 %297,488,000 19.6 %
Municipal50,867,000 3.0 %48,362,000 2.9 %49,476,000 3.3 %
Residential
   Term566,320,000 33.1 %550,783,000 33.4 %520,317,000 34.3 %
   Construction36,272,000 2.1 %31,763,000 1.9 %24,796,000 1.6 %
Home equity line of credit72,863,000 4.3 %73,632,000 4.5 %77,210,000 5.1 %
Consumer22,077,000 1.3 %22,976,000 1.4 %24,117,000 1.6 %
Total$1,707,348,000 100.0 %$1,647,649,000 100.0 %$1,516,772,000 100.0 %
Schedule of Past Due Loans Aging
For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of March 31, 2022, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$8,000 $— $555,000 $563,000 $587,738,000 $588,301,000 $— 
   Construction12,000 — — 12,000 102,970,000 102,982,000 — 
   Other165,000 — 104,000 269,000 267,397,000 267,666,000 — 
Municipal— — — — 50,867,000 50,867,000 — 
Residential
   Term1,394,000 — 1,037,000 2,431,000 563,889,000 566,320,000 26,000 
   Construction— — — — 36,272,000 36,272,000 — 
Home equity line of credit653,000 — 174,000 827,000 72,036,000 72,863,000 — 
Consumer53,000 68,000 15,000 136,000 21,941,000 22,077,000 20,000 
Total$2,285,000 $68,000 $1,885,000 $4,238,000 $1,703,110,000 $1,707,348,000 $46,000 
Information on the past-due status of loans by class of financing receivable as of December 31, 2021, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$249,000 $— $191,000 $440,000 $575,758,000 $576,198,000 $— 
   Construction12,000 — 12,000 24,000 79,341,000 79,365,000 — 
   Other30,000 23,000 104,000 157,000 264,413,000 264,570,000 — 
Municipal— — — — 48,362,000 48,362,000 — 
Residential
   Term348,000 169,000 1,780,000 2,297,000 548,486,000 550,783,000 — 
   Construction— — — — 31,763,000 31,763,000 — 
Home equity line of credit741,000 159,000 135,000 1,035,000 72,597,000 73,632,000 — 
Consumer168,000 192,000 32,000 392,000 22,584,000 22,976,000 32,000 
Total$1,548,000 $543,000 $2,254,000 $4,345,000 $1,643,304,000 $1,647,649,000 $32,000 
Information on the past-due status of loans by class of financing receivable as of March 31, 2021, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$186,000 $— $283,000 $469,000 $469,505,000 $469,974,000 $— 
   Construction47,000 — 80,000 127,000 53,267,000 53,394,000 — 
   Other696,000 11,000 628,000 1,335,000 296,153,000 297,488,000 9,000 
Municipal— — — — 49,476,000 49,476,000 — 
Residential
   Term1,183,000 148,000 958,000 2,289,000 518,028,000 520,317,000 71,000 
   Construction111,000 — — 111,000 24,685,000 24,796,000 — 
Home equity line of credit547,000 45,000 408,000 1,000,000 76,210,000 77,210,000 — 
Consumer284,000 2,000 5,000 291,000 23,826,000 24,117,000 5,000 
Total$3,054,000 $206,000 $2,362,000 $5,622,000 $1,511,150,000 $1,516,772,000 $85,000 
Schedule of Nonaccrual Loans Information on nonaccrual loans as of March 31, 2022 and 2021 and at December 31, 2021 is presented in the following table:
March 31, 2022December 31, 2021March 31, 2021
Commercial
   Real estate$604,000 $242,000 $748,000 
   Construction27,000 27,000 89,000 
   Other1,014,000 1,068,000 1,675,000 
Municipal — — 
Residential
   Term3,113,000 3,808,000 3,577,000 
   Construction — — 
Home equity line of credit291,000 457,000 852,000 
Consumer — — 
Total$5,049,000 $5,602,000 $6,941,000 
Schedule of Impaired Loans by Class of Financing Receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended March 31, 2022 is presented in the following table:
For the three months ended March 31, 2022
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$1,733,000 $2,039,000 $— $1,577,000 $13,000 
  Construction27,000 28,000 — 27,000 — 
  Other452,000 503,000 — 458,000 4,000 
Municipal— — — — — 
Residential
  Term5,637,000 6,741,000 — 5,793,000 23,000 
  Construction— — — — — 
Home equity line of credit191,000 217,000 — 320,000 — 
Consumer1,000 1,000 — 2,000 — 
$8,041,000 $9,529,000 $— $8,177,000 $40,000 
With an Allowance Recorded
Commercial
  Real estate$42,000 $71,000 $42,000 $42,000 — 
  Construction661,000 661,000 13,000 661,000 6,000 
  Other781,000 865,000 532,000 794,000 — 
Municipal— — — — — 
Residential
  Term1,629,000 1,674,000 118,000 1,735,000 12,000 
  Construction— — — — — 
Home equity line of credit100,000 100,000 7,000 33,000 — 
Consumer— — — — — 
$3,213,000 $3,371,000 $712,000 $3,265,000 $18,000 
Total
Commercial
  Real estate$1,775,000 $2,110,000 $42,000 $1,619,000 $13,000 
  Construction688,000 689,000 13,000 688,000 6,000 
  Other1,233,000 1,368,000 532,000 1,252,000 4,000 
Municipal— — — — — 
Residential
  Term7,266,000 8,415,000 118,000 7,528,000 35,000 
  Construction— — — — — 
Home equity line of credit291,000 317,000 7,000 353,000 — 
Consumer1,000 1,000 — 2,000 — 
$11,254,000 $12,900,000 $712,000 $11,442,000 $58,000 
Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2021 is presented in the following table:
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$1,386,000 $1,689,000 $— $1,590,000 $63,000 
  Construction28,000 28,000 — 22,000 — 
  Other917,000 1,009,000 — 1,051,000 15,000 
Municipal— — — — — 
Residential
  Term6,178,000 7,238,000 — 6,429,000 87,000 
  Construction— — — — — 
Home equity line of credit457,000 487,000 — 461,000 — 
Consumer2,000 2,000 — — 1,000 
$8,968,000 $10,453,000 $— $9,553,000 $166,000 
With an Allowance Recorded
Commercial
  Real estate$42,000 $71,000 $42,000 $614,000 — 
  Construction661,000 661,000 16,000 661,000 22,000 
  Other386,000 411,000 381,000 396,000 — 
Municipal— — — — — 
Residential
  Term1,995,000 2,164,000 137,000 1,897,000 54,000 
  Construction— — — — — 
Home equity line of credit— — — — — 
Consumer— — — — — 
$3,084,000 $3,307,000 $576,000 $3,568,000 $76,000 
Total
Commercial
  Real estate$1,428,000 $1,760,000 $42,000 $2,204,000 $63,000 
  Construction689,000 689,000 16,000 683,000 22,000 
  Other1,303,000 1,420,000 381,000 1,447,000 15,000 
Municipal— — — — — 
Residential
  Term8,173,000 9,402,000 137,000 8,326,000 141,000 
  Construction— — — — — 
Home equity line of credit457,000 487,000 — 461,000 — 
Consumer2,000 2,000 — — 1,000 
$12,052,000 $13,760,000 $576,000 $13,121,000 $242,000 
A breakdown of impaired loans by class of financing receivable as of and for the period ended March 31, 2021 is presented in the following table:
For the three months ended March 31, 2021
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$2,223,000 $2,550,000 $— $2,179,000 $17,000 
  Construction89,000 89,000 — 89,000 — 
  Other1,593,000 1,650,000 — 1,654,000 5,000 
Municipal— — — — — 
Residential
  Term7,183,000 8,416,000 — 7,184,000 35,000 
  Construction— — — — — 
Home equity line of credit852,000 928,000 — 872,000 — 
Consumer7,000 7,000 — 7,000 — 
$11,947,000 $13,640,000 $— $11,985,000 $57,000 
With an Allowance Recorded
Commercial
  Real estate$978,000 $1,013,000 $174,000 $968,000 $9,000 
  Construction681,000 681,000 21,000 681,000 6,000 
  Other627,000 643,000 563,000 525,000 — 
Municipal— — — — — 
Residential
  Term2,084,000 2,113,000 142,000 1,957,000 16,000 
  Construction— — — — — 
Home equity line of credit23,000 23,000 — 8,000 — 
Consumer— — — — — 
$4,393,000 $4,473,000 $900,000 $4,139,000 $31,000 
Total
Commercial
  Real estate$3,201,000 $3,563,000 $174,000 $3,147,000 $26,000 
  Construction770,000 770,000 21,000 770,000 6,000 
  Other2,220,000 2,293,000 563,000 2,179,000 5,000 
Municipal— — — — — 
Residential
  Term9,267,000 10,529,000 142,000 9,141,000 51,000 
  Construction— — — — — 
Home equity line of credit875,000 951,000 — 880,000 — 
Consumer7,000 7,000 — 7,000 — 
$16,340,000 $18,113,000 $900,000 $16,124,000 $88,000 
Schedule of Troubled Debt Restructurings on Financing Receivables The following table shows TDRs by class and the specific reserve as of March 31, 2022:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$1,212,000 $42,000 
   Construction661,000 13,000 
   Other735,000 326,000 
Municipal— — — 
Residential
   Term41 5,181,000 118,000 
   Construction— — — 
Home equity line of credit— — — 
Consumer1,000 — 
56 $7,790,000 $499,000 
The following table shows TDRs by class and the specific reserve as of December 31, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$1,227,000 $42,000 
   Construction661,000 16,000 
   Other765,000 337,000 
Municipal— — — 
Residential
   Term45 5,686,000 137,000 
   Construction— — — 
Home equity line of credit— — — 
Consumer2,000 — 
60 $8,341,000 $532,000 
The following table shows TDRs by class and the specific reserve as of March 31, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate13 $2,525,000 $174,000 
   Construction681,000 21,000 
   Other964,000 358,000 
Municipal— — — 
Residential
   Term49 6,947,000 142,000 
   Construction— — — 
Home equity line of credit182,000 — 
Consumer7,000 — 
73 $11,306,000 $695,000 
As of March 31, 2022, five of the loans classified as TDRs with a total balance of $380,000 were more than 30 days past due. Of these loans, one had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of March 31, 2022:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate— $— $— 
   Construction— — — 
   Other190,000 — 
Municipal— — — 
Residential
   Term190,000 — 
   Construction— — — 
Home equity line of credit— — — 
Consumer— — — 
$380,000 $— 

As of March 31, 2021, 11 of the loans classified as TDRs with a total balance of $1,017,000 were more than 30 days past due. Of these loans, none had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of March 31, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$72,000 $72,000 
   Construction— — 
   Other419,000 92,000 
Municipal— — 
Residential
   Term366,000 — 
   Construction— — — 
Home equity line of credit160,000 — 
Consumer— — — 
11 $1,017,000 $164,000 
For the three months ended March 31, 2022, no loans were placed on TDR status.
For the three months ended March 31, 2021, one loan was placed on TDR status. The following table shows this TDR by class and associated specific reserves included in the allowance for loan losses as of March 31, 2021:

Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate— $— $— $— 
   Construction— — — — 
   Other262,000 262,000 262,000 
Municipal— — — — 
Residential
   Term— — — — 
   Construction— — — — 
Home equity line of credit— — — — 
Consumer— — — — 
$262,000 $262,000 $262,000